{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Factsheet","Múltiplos","Dividendos","Base Factsheet"],"not_rendered":{"charts":1,"images":2,"macros":1,"external_links":1,"defined_names":54,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Factsheet","index":0,"n_rows":57,"n_cols":30,"rows_kept":57,"cut":false,"hidden":false,"merged":[[14,28,14,29],[1,28,1,29],[3,1,3,2],[5,8,5,9],[6,4,6,5],[6,6,6,7],[6,8,6,9],[6,14,6,15],[6,16,6,17],[6,18,6,19],[6,20,6,21],[6,22,6,23],[6,24,6,25],[6,26,6,27],[6,28,6,29],[6,11,6,13],[7,1,7,3],[7,4,7,5],[7,6,7,7],[7,8,7,9],[7,11,7,13],[7,14,7,15],[7,28,7,29],[8,1,8,3],[7,22,7,23],[7,24,7,25],[7,26,7,27],[8,22,8,23],[8,24,8,25],[10,14,10,15],[10,16,10,17],[10,18,10,19],[10,20,10,21],[8,26,8,27],[8,14,8,15],[8,16,8,17],[8,18,8,19],[8,20,8,21],[7,16,7,17],[7,18,7,19],[7,20,7,21],[8,28,8,29],[9,1,9,3],[9,4,9,5],[9,6,9,7],[9,8,9,9],[9,11,9,13],[9,14,9,15],[9,28,9,29],[9,16,9,17],[9,18,9,19],[9,20,9,21],[9,22,9,23],[9,24,9,25],[9,26,9,27],[8,4,8,5],[8,6,8,7],[8,8,8,9],[8,11,8,13],[12,24,12,25],[12,26,12,27],[10,22,10,23],[10,24,10,25],[10,26,10,27],[10,28,10,29],[11,1,11,3],[11,4,11,5],[11,6,11,7],[11,8,11,9],[11,11,11,13],[11,14,11,15],[11,28,11,29],[11,16,11,17],[11,18,11,19],[11,20,11,21],[11,22,11,23],[11,24,11,25],[11,26,11,27],[10,1,10,3],[10,4,10,5],[10,6,10,7],[10,8,10,9],[10,11,10,13],[15,1,15,3],[15,4,15,5],[15,6,15,7],[15,8,15,9],[16,1,16,3],[16,4,16,5],[16,6,16,7],[16,8,16,9],[12,28,12,29],[13,1,13,3],[13,4,13,5],[13,6,13,7],[13,8,13,9],[14,1,14,3],[14,4,14,5],[14,6,14,7],[14,8,14,9],[12,1,12,3],[12,11,12,13],[12,14,12,15],[12,16,12,17],[12,18,12,19],[12,20,12,21],[12,22,12,23],[19,1,19,3],[19,4,19,5],[19,6,19,7],[19,8,19,9],[20,1,20,3],[20,4,20,5],[20,6,20,7],[20,8,20,9],[17,1,17,3],[17,4,17,5],[17,6,17,7],[17,8,17,9],[18,1,18,3],[18,4,18,5],[18,6,18,7],[18,8,18,9],[23,1,23,3],[23,4,23,5],[23,6,23,7],[23,8,23,9],[24,1,24,3],[24,4,24,5],[24,6,24,7],[24,8,24,9],[21,1,21,3],[21,4,21,5],[21,6,21,7],[21,8,21,9],[22,1,22,3],[22,4,22,5],[22,6,22,7],[22,8,22,9],[29,1,29,3],[29,4,29,5],[29,6,29,7],[29,8,29,9],[30,1,30,3],[30,4,30,5],[30,6,30,7],[30,8,30,9],[26,8,26,9],[27,4,27,5],[27,6,27,7],[27,8,27,9],[28,1,28,3],[28,4,28,5],[28,6,28,7],[28,8,28,9],[33,1,33,3],[33,4,33,5],[33,6,33,7],[33,8,33,9],[34,1,34,3],[34,4,34,5],[34,6,34,7],[34,8,34,9],[31,1,31,3],[31,4,31,5],[31,6,31,7],[31,8,31,9],[32,1,32,3],[32,4,32,5],[32,6,32,7],[32,8,32,9],[37,1,37,3],[37,4,37,5],[37,6,37,7],[37,8,37,9],[38,1,38,3],[38,4,38,5],[38,6,38,7],[38,8,38,9],[35,1,35,3],[35,4,35,5],[35,6,35,7],[35,8,35,9],[36,1,36,3],[36,4,36,5],[36,6,36,7],[36,8,36,9],[40,1,40,3],[40,4,40,5],[40,6,40,7],[40,8,40,9],[40,18,40,19],[40,20,40,21],[40,22,40,23],[40,24,40,25],[39,1,39,3],[39,4,39,5],[39,6,39,7],[39,8,39,9],[39,18,39,21],[41,24,42,25],[42,1,42,3],[42,4,42,5],[42,6,42,7],[42,8,42,9],[41,1,41,3],[41,4,41,5],[41,6,41,7],[41,8,41,9],[41,18,42,19],[41,20,42,21],[41,22,42,23],[41,15,42,17],[45,1,45,3],[45,4,45,5],[45,6,45,7],[45,8,45,9],[43,24,44,25],[44,1,44,3],[44,4,44,5],[44,6,44,7],[44,8,44,9],[43,1,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[43,15,44,17],[43,22,44,23],[48,1,48,3],[48,4,48,5],[48,6,48,7],[48,8,48,9],[49,1,49,3],[49,4,49,5],[49,6,49,7],[49,8,49,9],[47,1,47,3],[47,4,47,5],[47,6,47,7],[47,8,47,9],[50,1,50,3],[50,4,50,6],[50,7,50,9],[51,1,51,3],[51,4,51,5],[51,6,51,7],[51,8,51,9],[49,18,50,19],[49,20,50,21],[51,18,52,19],[51,20,52,21],[52,1,52,3],[52,4,52,5],[52,6,52,7],[55,1,55,3],[55,4,55,5],[55,6,55,7],[55,8,55,9],[56,1,56,3],[56,4,56,5],[56,6,56,7],[56,8,56,9],[52,8,52,9],[54,1,54,3],[54,4,54,5],[54,6,54,7],[54,8,54,9],[53,1,53,3],[53,4,53,5],[53,6,53,7],[53,8,53,9],[53,22,54,23],[53,24,54,25],[39,22,39,25],[45,15,46,17],[47,15,48,17],[49,15,50,17],[51,15,52,17],[53,15,54,17],[43,18,44,19],[53,18,54,19],[43,20,44,21],[53,20,54,21],[49,22,50,23],[49,24,50,25],[51,22,52,23],[51,24,52,25],[47,18,48,19],[47,20,48,21],[47,22,48,23],[47,24,48,25],[45,18,46,19],[45,20,46,21],[45,22,46,23],[45,24,46,25]]}
[]
[null,"Factsheet  (empresas argentinas no financieras)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data:",{"$f":"IF(AF2=\"\",_xll.ECONOMATICA(\"MERVAL\",\"Date of Last Quote\"),AF2)","v":"2020-09-03"}]
[]
[null,"YPFD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(UPPER(_xll.ECONOMATICA($B$4,\"name\")&\" \"&_xll.ECONOMATICA($B$4,\"class\")&\"   |    Sector: \"&_xll.ECONOMATICA($B$4,\"Sector Economatica\")&\"   |    Subsector: \"&_xll.ECONOMATICA($B$4,\"Sector NAICS\")),\"\")","v":"YPF S.A. ORD D   |    SECTOR: PETRÓLEO Y GAS   |    SUBSECTOR: EXTRACCIÓN DE PETRÓLEO Y GAS"}]
[]
[null,"HIGHLIGHTS DE MERCADO",null,null,null,null,null,null,"Thousands",null,null,"CUADRO DE RENTABILIDAD"]
[null,null,null,null,{"$f":"AC2","v":"2020-09-03"},null,{"$f":"IFERROR(DATE(YEAR($E$7)-1,12,31),\"\")","v":"2019-12-31"},null,{"$f":"IFERROR(DATE(YEAR($E$7)-2,12,31),\"\")","v":"2018-12-31"},null,null,"Itens",null,null,"1D",null,"1M",null,"6M",null,"12M",null,"24M",null,"36M",null,"48M",null,"60M"]
[null,"Precio",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"close\",,E$7,,,,,,,,{\"tc.pers=3\"}),\"\")","v":676.90000000037298},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"close\",,G$7,,,,,,,,{\"tc.pers=3\"}),\"\")","v":857.20000000018604},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"close\",,I$7,,,,,,,,{\"tc.pers=3\"}),\"\")","v":498.34430693322798},null,null,"Retorno Nominal",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",O$7,$AC$2,,,,\"decimal\"),\"\")","v":-2.2244691606829299E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",Q$7,$AC$2,,,,\"decimal\"),\"\")","v":-0.169855285749654},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",S$7,$AC$2,,,,\"decimal\"),\"\")","v":1.6137506567247301E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",U$7,$AC$2,,,,\"decimal\"),\"\")","v":0.34585942936595498},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",W$7,$AC$2,,,,\"decimal\"),\"\")","v":0.234940146075969},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",Y$7,$AC$2,,,,\"decimal\"),\"\")","v":0.97486671142512904},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",AA$7,$AC$2,,,,\"decimal\"),\"\")","v":1.6386375904805},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",AC$7,$AC$2,,,,\"decimal\"),\"\")","v":1.2870259941928099}]
[null,"Máximo ",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"High\",\"in the year\",E$7),\"\")","v":870},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"High\",\"in the year\",G$7),\"\")","v":894.84999999962702},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"High\",\"in the year\",I$7),\"\")","v":664.01671523042},null,null,"Retorno Anualizado",null,null,"-",null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",Q7,$AC$2,,,,\"decimal\",,,,{\"std.tec.ppr.per=4\";\"std.tec.ppr.pertd=false\"}),\"\")","v":-0.881438521287637},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",S7,$AC$2,,,,\"decimal\",,,,{\"std.tec.ppr.per=4\";\"std.tec.ppr.pertd=false\"}),\"\")","v":3.3902413229952799E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",U7,$AC$2,,,,\"decimal\",,,,{\"std.tec.ppr.per=4\";\"std.tec.ppr.pertd=false\"}),\"\")","v":0.36074725951242698},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",W7,$AC$2,,,,\"decimal\",,,,{\"std.tec.ppr.per=4\";\"std.tec.ppr.pertd=false\"}),\"\")","v":0.11562978633272},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",Y7,$AC$2,,,,\"decimal\",,,,{\"std.tec.ppr.per=4\";\"std.tec.ppr.pertd=false\"}),\"\")","v":0.26479827401286499},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",AA7,$AC$2,,,,\"decimal\",,,,{\"std.tec.ppr.per=4\";\"std.tec.ppr.pertd=false\"}),\"\")","v":0.284691553115554},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",AC7,$AC$2,,,,\"decimal\",,,,{\"std.tec.ppr.per=4\";\"std.tec.ppr.pertd=false\"}),\"\")","v":0.18650882861402401}]
[null,"Mínimo",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Low\",\"in the year\",E$7),\"\")","v":218.64999999990701},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Low\",\"in the year\",G$7),\"\")","v":488.29999999981402},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Low\",\"in the year\",I$7),\"\")","v":370.93689543847},null,null,"MERVAL",null,null,{"$f":"IFERROR(_xll.ECONOMATICA(\"MERVAL\",\"RETURN\",O7,$AC$2,,,,\"decimal\"),\"\")","v":-1.725586318571E-3},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"MERVAL\",\"RETURN\",Q7,$AC$2,,,,\"decimal\"),\"\")","v":-0.146733947620378},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"MERVAL\",\"RETURN\",S7,$AC$2,,,,\"decimal\"),\"\")","v":0.24447307469381499},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"MERVAL\",\"RETURN\",U7,$AC$2,,,,\"decimal\"),\"\")","v":0.93586588615667998},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"MERVAL\",\"RETURN\",W7,$AC$2,,,,\"decimal\"),\"\")","v":0.55315294826519701},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"MERVAL\",\"RETURN\",Y7,$AC$2,,,,\"decimal\"),\"\")","v":0.890630545541644},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"MERVAL\",\"RETURN\",AA7,$AC$2,,,,\"decimal\"),\"\")","v":1.80602794123581},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"MERVAL\",\"RETURN\",AC7,$AC$2,,,,\"decimal\"),\"\")","v":3.0762790900794799}]
[null,"Retorno",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"return\",\"in the year\",E$7,,,,\"decimal\"),\"\")","v":-0.21033597760106201},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"return\",\"in the year\",G$7,,,,\"decimal\"),\"\")","v":0.72009590171743199},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"return\",\"in the year\",I$7,,,,\"decimal\"),\"\")","v":0.19136813322809801},null,null,"Diferencia MERV (p.p)",null,null,{"$f":"IFERROR(O8-O10,\"\")","v":-2.0519105288258298E-2},null,{"$f":"IFERROR(Q8-Q10,\"\")","v":-2.3121338129275998E-2},null,{"$f":"IFERROR(S8-S10,\"\")","v":-0.22833556812656769},null,{"$f":"IFERROR(U8-U10,\"\")","v":-0.59000645679072505},null,{"$f":"IFERROR(W8-W10,\"\")","v":-0.31821280218922798},null,{"$f":"IFERROR(Y8-Y10,\"\")","v":8.4236165883485037E-2},null,{"$f":"IFERROR(AA8-AA10,\"\")","v":-0.16739035075531006},null,{"$f":"IFERROR(AC8-AC10,\"\")","v":-1.7892530958866699}]
[null,"Volume Promedio",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Hist Average\",\"in the year\",E7,,,,$I$6,,,,{\"std.tec.cals=7\"}),\"\")","v":135899.07418408201},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Hist Average\",\"in the year\",G7,,,,$I$6,,,,{\"std.tec.cals=7\"}),\"\")","v":77906.342651611296},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Hist Average\",\"in the year\",I7,,,,$I$6,,,,{\"std.tec.cals=7\"}),\"\")","v":54051.095411499002},null,null,"Volatilidad",null,null,"-",null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",Q7,$AC$2,,,,\"decimal\"),\"\")","v":0.40615585757594103},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",S7,$AC$2,,,,\"decimal\"),\"\")","v":0.996984807392582},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",U7,$AC$2,,,,\"decimal\"),\"\")","v":0.77732032567961096},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",W7,$AC$2,,,,\"decimal\"),\"\")","v":0.64851188037660901},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",Y7,$AC$2,,,,\"decimal\"),\"\")","v":0.57572600283077902},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",AA7,$AC$2,,,,\"decimal\"),\"\")","v":0.52605290668434501},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",AC7,$AC$2,,,,\"decimal\"),\"\")","v":0.51205211873748302}]
[null,null,null,null,null,null,null,null,null,null,null,"Sharpe",null,null,"-",null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",Q7,$AC$2),\"\")","v":-2.13476993088989},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",S7,$AC$2),\"\")","v":0.48049982760130699},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",U7,$AC$2),\"\")","v":0.72099370214164105},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",W7,$AC$2),\"\")","v":0.11344244370116},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",Y7,$AC$2),\"\")","v":0.33737960667440298},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",AA7,$AC$2),\"\")","v":0.39035635459504198},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",AC7,$AC$2),\"\")","v":0.21136115366039099}]
[null,"Market Cap",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MarketCapitaliz\",,E$7,,,,$I$6),\"\")","v":266233429.58175001},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MarketCapitaliz\",,G$7,,,,$I$6),\"\")","v":337147726.1595},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MarketCapitaliz\",,I$7,,,,$I$6),\"\")","v":197502019.005}]
[null,"Market Cap - Free Float",null,null,{"$f":"IFERROR(E14*E57,\"\")","v":""},null,{"$f":"IFERROR(G14*G57,\"\")","v":""},null,{"$f":"IFERROR(I14*I57,\"\")","v":""},null,null,"GRÁFICO BASE 100",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Años:","12M"]
[null,"EV",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EV\",,E$7,,,,$I$6),\"\")","v":866540429.58200002},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EV\",,G$7,,,,$I$6),\"\")","v":865137726.15999997},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EV\",,I$7,,,,$I$6),\"\")","v":489709019.005}]
[null,"P/VL",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"P/BV\",,E$7),\"\")","v":0.473138171310438},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"P/BV\",,G$7),\"\")","v":0.62141433521992395},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"P/BV\",,I$7),\"\")","v":0.54983858297691801}]
[null,"Dividend Yield",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Div Yld (start)\",\"12M\",E$7,,,,\"decimal\"),\"\")","v":0},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Div Yld (start)\",\"12M\",G$7,,,,\"decimal\"),\"\")","v":1.1645524245759599E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Div Yld (start)\",\"12M\",I$7,,,,\"decimal\"),\"\")","v":7.2341434499094295E-4}]
[null,"Dividendos por acción",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Divid per Share\",\"12M\",E$7),\"\")","v":0},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Divid per Share\",\"12M\",G$7),\"\")","v":5.8478000000031898},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Divid per Share\",\"12M\",I$7),\"\")","v":0.30510000000003901}]
[]
[null,"Beta",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"beta\",\"in the year\",E$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":1.3010253109259799},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"beta\",\"in the year\",G$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":0.61306255937961396},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"beta\",\"in the year\",I$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":0.79147129510056402}]
[null,"Correlación",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Correlation\",\"in the year\",E$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":0.87034853587101701},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Correlation\",\"in the year\",G$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":0.79574581319684501},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Correlation\",\"in the year\",I$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":0.70039596515198399}]
[]
[null,"Drawdown",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxDrawdown\",\"in the year\",E$7,,,,\"decimal\"),\"\")","v":0},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxDrawdown\",\"in the year\",G$7,,,,\"decimal\"),\"\")","v":-0.35604718520480699},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxDrawdown\",\"in the year\",I$7,,,,\"decimal\"),\"\")","v":-0.27561939650942802}]
[null,"Pérdida Máxima",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxLoss\",\"in the year\",E$7,,,,\"decimal\"),\"\")","v":-0.72630111524136698},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxLoss\",\"in the year\",G$7,,,,\"decimal\"),\"\")","v":-0.35604718520480699},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxLoss\",\"in the year\",I$7,,,,\"decimal\"),\"\")","v":-0.27715989096468502}]
[]
[null,"HIGHLIGHTS FINANCIEROS",null,null,null,null,null,null,"Thousands"]
[null,null,null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Fin Statm Date\"),\"\")","v":"2020-06-30"},null,{"$f":"IFERROR(DATE(YEAR($E$28)-1,12,31),\"\")","v":"2019-12-31"},null,{"$f":"IFERROR(DATE(YEAR($E$28)-2,12,31),\"\")","v":"2018-12-31"}]
[null,"Activo",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Total Assets\",,E$28,,,,$I$27),\"\")","v":1677090999.9979999},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Total Assets\",,G$28,,,,$I$27),\"\")","v":1573289000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Total Assets\",,I$28,,,,$I$27),\"\")","v":994015999.99899995}]
[null,"Patrimonio Neto",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Stock Eq Par\",,E$28,,,,$I$27),\"\")","v":562697000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Stock Eq Par\",,G$28,,,,$I$27),\"\")","v":542549000.00049996},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Stock Eq Par\",,I$28,,,,$I$27),\"\")","v":359200000}]
[null,"Capital de Trabajo",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"WorkCap\",,E$28,,,,$I$27),\"\")","v":-48910000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"WorkCap\",,G$28,,,,$I$27),\"\")","v":-5451000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"WorkCap\",,I$28,,,,$I$27),\"\")","v":29446000}]
[null,"Deuda Bruta",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtDebtGr\",,E$28,,,,$I$27),\"\")","v":677836000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtDebtGr\",,G$28,,,,$I$27),\"\")","v":588540000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtDebtGr\",,I$28,,,,$I$27),\"\")","v":335078000}]
[null,"Deuda Neta",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtNetDebt\",,E$28,,,,$I$27),\"\")","v":594295000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtNetDebt\",,G$28,,,,$I$27),\"\")","v":522440000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtNetDebt\",,I$28,,,,$I$27),\"\")","v":289050000}]
[null,"Deuda Financiera CP",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ST Debt\",,E$28,,,,$I$27),\"\")","v":104713000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"st Debt\",,G$28,,,,$I$27),\"\")","v":87738000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"st Debt\",,I$28,,,,$I$27),\"\")","v":40410000}]
[null,"D/(D+E)",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Cap Str(Mkt Cap)\",,E$28,,,,\"decimal\"),\"\")","v":0.74108814544044399},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Cap Str(Mkt Cap)\",,G$28,,,,\"decimal\"),\"\")","v":0.63578675979806598},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Cap Str(Mkt Cap)\",,I$28,,,,\"decimal\"),\"\")","v":0.62915991596120902}]
[]
[null,"Ventas (12 meses)",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Revenues\",\"12M\",E$28,,,,$I$27),\"\")","v":663302013.44000006},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Revenues\",\"12M\",G$28,,,,$I$27),\"\")","v":678595000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Revenues\",\"12M\",I$28,,,,$I$27),\"\")","v":435820000},null,null,{"$f":"IFERROR(\"COMPARATIVO SECTORIAL (Sector Economatica): \"&_xll.ECONOMATICA(Factsheet!B4,\"Subsector Bovespa\"),\"\")","v":"COMPARATIVO SECTORIAL (Sector Economatica): -"}]
[null,"Ganancia Bruta",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Gross Profit\",\"12M\",E$28,,,,$I$27),\"\")","v":57856971.361312501},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Gross Profit\",\"12M\",G$28,,,,$I$27),\"\")","v":102987000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Gross Profit\",\"12M\",I$28,,,,$I$27),\"\")","v":76250000}]
[null,"Margen Bruto",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"GrossMargin\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":8.7225683307042307E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"GrossMargin\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":0.151765043951164},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"GrossMargin\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":0.17495755128271401}]
[null,"EBIT",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBIT\",\"12M\",E$28,,,,$I$27),\"\")","v":-127923867.26262499},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBIT\",\"12M\",G$28,,,,$I$27),\"\")","v":-21012000.0000313},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBIT\",\"12M\",I$28,,,,$I$27),\"\")","v":43780000},null,null,null,null,null,null,null,null,null,"EMPRESA",null,null,null,"SECTOR"]
[null,"Margen EBIT",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITMargin\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":-0.19285915717191501},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITMargin\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":-3.0963977040846701E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITMargin\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":0.100454316001997},null,null,null,null,null,null,null,null,null,"Actual ",null,"Media",null,"Media Actual",null,"Media Gral"]
[null,"EBITDA",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITDA\",\"12M\",E$28,,,,$I$27),\"\")","v":157731927.25799999},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITDA\",\"12M\",G$28,,,,$I$27),\"\")","v":179194000},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITDA\",\"12M\",I$28,,,,$I$27),\"\")","v":130198000},null,null,null,null,null,null,"Precio / Utilidad*",null,null,{"$f":"IFERROR(INDEX(Múltiplos!L:L,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":-2.6203059925719598},null,{"$f":"IFERROR(INDEX(Múltiplos!N:N,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":9.2786734029068558},null,{"$f":"AVERAGEIFS(Múltiplos!$L:$L,Múltiplos!$L:$L,\">0\",Múltiplos!$L:$L,\"<50\")","v":5.8222675563174597},null,{"$f":"AVERAGE(Múltiplos!N:N)","v":12.308893060260246}]
[null,"Margen EBITDA",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EbitdaMargin\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":0.237798052865837},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EbitdaMargin\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":0.26406619559507799},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EbitdaMargin\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":0.29874260015581999}]
[null,"Ganancia Neta",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Income\",\"12M\",E$28,,,,$I$27),\"\")","v":-101603946.38525},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Income\",\"12M\",G$28,,,,$I$27),\"\")","v":-34071000.000031203},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Income\",\"12M\",I$28,,,,$I$27),\"\")","v":38613000},null,null,null,null,null,null,"EV / EBITDA*",null,null,{"$f":"IFERROR(INDEX(Múltiplos!$T:$T,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":5.4937541475956104},null,{"$f":"IFERROR(INDEX(Múltiplos!$V:$V,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":6.1333689131846763},null,{"$f":"AVERAGEIFS(Múltiplos!$T:$T,Múltiplos!$T:$T,\">0\",Múltiplos!$T:$T,\"<50\")","v":3.5291304071276195},null,{"$f":"AVERAGE(Múltiplos!V:V)","v":8.8525860159051462}]
[null,"Margen Neto",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Margin\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":-0.15325177639329901},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Margin\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":-4.9188396613681101E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Margin\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":8.8582442292681696E-2}]
[null,"EPS",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EPS\",\"12M\",E$28),\"\")","v":-258.328608154785},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EPS\",\"12M\",G$28),\"\")","v":-86.6257101381198},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EPS\",\"12M\",I$28),\"\")","v":98.173770818626494},null,null,null,null,null,null,"Precio / Valor Libro**",null,null,{"$f":"IFERROR(INDEX(Múltiplos!AJ:AJ,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":0.473138171310438},null,{"$f":"IFERROR(INDEX(Múltiplos!AM:AM,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":0.71827811757129933},null,{"$f":"AVERAGE(Múltiplos!AJ6:AJ1048576)","v":0.68188826977393457},null,{"$f":"AVERAGE(Múltiplos!AM:AM)","v":3.344535202664574}]
[]
[null,"ROE",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROE (avg)\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":-0.209780342874583},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROE (avg)\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":-7.3323697136438604E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROE (avg)\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":0.14995824350829901},null,null,null,null,null,null,"Precio / Ventas*",null,null,{"$f":"IFERROR(INDEX(Múltiplos!AS:AS,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":0.401375880348951},null,{"$f":"IFERROR(INDEX(Múltiplos!AU:AU,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":0.49847440214607558},null,{"$f":"AVERAGE(Múltiplos!AS6:AS1048576)","v":0.6687043070764197},null,{"$f":"AVERAGE(Múltiplos!AU:AU)","v":1.8829568224310718}]
[null,"ROIC",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROIC (avg IC) %\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":-6.9064125599397799E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROIC (avg IC) %\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":-1.26774525911605E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROIC (avg IC) %\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":4.5625114736176302E-2}]
[null,"ROA",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROA\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":-6.0612221903938897E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROA\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":-2.1216063927240601E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROA\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":3.8838409039744899E-2},null,null,null,null,null,null,"Deuda Neta / EBITDA*",null,null,{"$f":"IFERROR(INDEX(Múltiplos!BA:BA,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":3.7677533669375398},null,{"$f":"IFERROR(INDEX(Múltiplos!BC:BC,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":3.6302773901166803},null,{"$f":"AVERAGE(Múltiplos!BA6:BA1048576)","v":0.58331045116368119},null,{"$f":"AVERAGE(Múltiplos!BC:BC)","v":1.8894105504318941}]
[]
[null,"Total Acciones",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,E$28,,,,$I$27,,,,{\"std.bac.totex=0\"}),\"\")","v":393312.79300000001},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,G$28,,,,$I$27,,,,{\"std.bac.totex=0\"}),\"\")","v":393312.79300000001},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,I$28,,,,$I$27,,,,{\"std.bac.totex=0\"}),\"\")","v":393312.79300000001},null,null,null,null,null,null,"Dividend Yield",null,null,{"$f":"IFERROR(INDEX(Dividendos!$N:$N,MATCH('Base Factsheet'!$B$5,Dividendos!$B:$B,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Dividendos!$P:$P,MATCH('Base Factsheet'!$B$5,Dividendos!$B:$B,0)),\"\")","v":""},null,{"$f":"AVERAGE(Dividendos!N7:N1048576)","v":6.3195371606603436E-3},null,{"$f":"AVERAGE(Dividendos!P:P)","v":3.7265750023886678E-2}]
[null,"Outstanding",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,E$28,,,,$I$27,,,,),\"\")","v":393312.79300000001},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,G$28,,,,$I$27,,,,),\"\")","v":393312.79300000001},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,I$28,,,,$I$27,,,,),\"\")","v":393312.79300000001}]
[null,"En Cartera",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,E$28,,,,$I$27,,,,{\"std.bac.totex=1\"}),\"\")","v":0},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,G$28,,,,$I$27,,,,{\"std.bac.totex=1\"}),\"\")","v":0},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,I$28,,,,$I$27,,,,{\"std.bac.totex=1\"}),\"\")","v":0},null,null,null,null,null,null,"D/(D+E)",null,null,{"$f":"IFERROR(INDEX(Múltiplos!AB:AB,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":0.717993802955607},null,{"$f":"IFERROR(INDEX(Múltiplos!AD:AD,MATCH('Base Factsheet'!$B$5,Múltiplos!$B:$B,0)),\"\")","v":0.62412516300985599},null,{"$f":"AVERAGE(Múltiplos!AB6:AB1048576)","v":0.32641466681784853},null,{"$f":"AVERAGE(Múltiplos!AD:AD)","v":0.20047297693037036}]
[null,"% en Cartera",null,null,{"$f":"IF(E54=\"0\",\"-x-\",IFERROR((E54/E52),\"\"))","v":0},null,{"$f":"IF(G54=\"0\",\"-x-\",IFERROR((G54/G52),\"\"))","v":0},null,{"$f":"IF(I54=\"0\",\"-x-\",IFERROR((I54/I52),\"\"))","v":0}]
[null,"Free Float",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ShrsHold\",,E$28,,,,$I$27,,,,{\"std.cac.naop=true\";\"std.cac.ccacq=7\";\"std.cac.nm=0\";\"std.cac.npers=1\";\"std.cac.tol=4\";\"std.cac.fam=1\"}),\"\")","v":""},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ShrsHold\",,G$28,,,,$I$27,,,,{\"std.cac.naop=true\";\"std.cac.ccacq=7\";\"std.cac.nm=0\";\"std.cac.npers=1\";\"std.cac.tol=4\";\"std.cac.fam=1\"}),\"\")","v":""},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ShrsHold\",,I$28,,,,$I$27,,,,{\"std.cac.naop=true\";\"std.cac.ccacq=7\";\"std.cac.nm=0\";\"std.cac.npers=1\";\"std.cac.tol=4\";\"std.cac.fam=1\"}),\"\")","v":""}]
[null,"% Free Float",null,null,{"$f":"IF(E56=\"0\",\"-x-\",IFERROR((E56/E52),\"\"))","v":""},null,{"$f":"IF(G56=\"0\",\"-x-\",IFERROR((G56/G52),\"\"))","v":""},null,{"$f":"IF(I56=\"0\",\"-x-\",IFERROR((I56/I52),\"\"))","v":""},null,null,null,null,null,null,"1 Media 5 años |* Media 5 años (valores >0 e <50) |** Média 5 años (valores >0 e <30)"]

{"sheet":"Múltiplos","index":1,"n_rows":200,"n_cols":55,"rows_kept":200,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Data:",{"$f":"Factsheet!AC2","v":"2020-09-03"},"← No Modificar",null,null,null,"PREÇO / LUCRO ",null,null,null,null,null,null,null,"EV / EBITDA",null,null,null,null,null,null,null,"D/(D+E)",null,null,null,null,null,null,null,"PREÇO / VALOR PATRIMONIAL",null,null,null,null,null,null,null,null,"PREÇO / VENDAS",null,null,null,null,null,null,null,"DÍVIDA LÍQUIDA / EBITDA"]
[]
[null,null,null,null,null,null,null,{"$f":"EOMONTH(I4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(J4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(K4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},{"$f":"$C$2","v":"2020-09-03"},null,null,null,{"$f":"EOMONTH(Q4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(R4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(S4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},{"$f":"$C$2","v":"2020-09-03"},null,null,null,{"$f":"EOMONTH(Y4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(Z4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(AA4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},{"$f":"TEXT($C$2,\"AAAA\")","v":"jueves"},null,null,null,{"$f":"EOMONTH(AG4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(AH4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(AI4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},{"$f":"$C$2","v":"2020-09-03"},null,null,null,null,{"$f":"EOMONTH(AP4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(AQ4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(AR4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},{"$f":"$C$2","v":"2020-09-03"},null,null,null,{"$f":"EOMONTH(AX4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(AY4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(AZ4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},"LATEST"]
[null,{"$f":"_xll.ECOSECURITIES(\"stock\",\"active\",\"true\",\"ARG\",\"XBUE\",,,\"Sector Economatica=\"&SUBSTITUTE(_xll.ECONOMATICA(Factsheet!B4,\"sector economatica\"),\",\",\"\\,\"))","v":"Codigo"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"name\")","v":"Nombre"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"sector Economatica\",,,,,,,,,\"Sector Economatica\")","v":"Sector Economatica"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Sector NAICS\",,,,,,,,,\"Sector NAICS\")","v":"Sector NAICS"},{"$f":"_xll.ECONOMATICA(B6:B200,\"MarketCapitaliz\",,$C$2,,,,\"millions\",,,\"Mkt Cap (Millones)\")","v":"Mkt Cap (Millones)"},null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/E\",\"12m\",H4,,,,,,,\"P/L\")","v":"P/L"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/E\",\"12m\",I4,,,,,,,\"P/L\")","v":"P/L"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/E\",\"12m\",J4,,,,,,,\"P/L\")","v":"P/L"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/E\",\"12m\",K4,,,,,,,\"P/L\")","v":"P/L"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/E\",\"12m\",L4,,,,,,,\"P/L\")","v":"P/L"},"Mediana 5 anos","Média 5 anos\n(valores >0 e <50)",null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"EV/EBITDA co\",\"12m\",P4,,,,,,,\"EV/EBITDA\")","v":"EV/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"EV/EBITDA co\",\"12m\",Q4,,,,,,,\"EV/EBITDA\")","v":"EV/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"EV/EBITDA co\",\"12m\",R4,,,,,,,\"EV/EBITDA\")","v":"EV/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"EV/EBITDA co\",\"12m\",S4,,,,,,,\"EV/EBITDA\")","v":"EV/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"EV/EBITDA co\",\"12m\",T4,,,,,,,\"EV/EBITDA\")","v":"EV/EBITDA"},"Mediana 5 anos","Média 5 anos\n(valores >0 e <50)",null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Cap Str(Mkt Cap)\",,X4,,,,\"decimal\",,,\"D/D+E\")","v":"D/D+E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Cap Str(Mkt Cap)\",,Y4,,,,\"decimal\",,,\"D/D+E\")","v":"D/D+E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Cap Str(Mkt Cap)\",,Z4,,,,\"decimal\",,,\"D/D+E\")","v":"D/D+E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Cap Str(Mkt Cap)\",,AA4,,,,\"decimal\",,,\"D/D+E\")","v":"D/D+E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Cap Str(Mkt Cap)\",,$C$2,,,,\"decimal\",,,\"D/D+E\")","v":"D/D+E"},"Mediana 5 anos","Média 5 anos",null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/BV\",,AF4,,,,,,,\"P/VPA\")","v":"P/VPA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/BV\",,AG4,,,,,,,\"P/VPA\")","v":"P/VPA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/BV\",,AH4,,,,,,,\"P/VPA\")","v":"P/VPA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/BV\",,AI4,,,,,,,\"P/VPA\")","v":"P/VPA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/BV\",,AJ4,,,,,,,\"P/VPA\")","v":"P/VPA"},"Máximo 5 anos","P/VPA atual vs Máximo 5 anos","Média 5 anos\n(valores >0 e <30)",null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"PSR\",\"12m\",AO4,,,,,,,\"P/Vendas\")","v":"P/Vendas"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"PSR\",\"12m\",AP4,,,,,,,\"P/Vendas\")","v":"P/Vendas"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"PSR\",\"12m\",AQ4,,,,,,,\"P/Vendas\")","v":"P/Vendas"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"PSR\",\"12m\",AR4,,,,,,,\"P/Vendas\")","v":"P/Vendas"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"PSR\",\"12m\",AS4,,,,,,,\"P/Vendas\")","v":"P/Vendas"},"Mediana 5 anos","Média 5 anos\n(valores >0 e <50)",null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"NetDebt/Ebitda\",\"12m\",AW4,,,,,,,\"DL/EBITDA\")","v":"DL/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"NetDebt/Ebitda\",\"12m\",AX4,,,,,,,\"DL/EBITDA\")","v":"DL/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"NetDebt/Ebitda\",\"12m\",AY4,,,,,,,\"DL/EBITDA\")","v":"DL/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"NetDebt/Ebitda\",\"12m\",AZ4,,,,,,,\"DL/EBITDA\")","v":"DL/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"NetDebt/Ebitda\",\"12m\",BA4,,,,,,,\"DL/EBITDA\")","v":"DL/EBITDA"},"Mediana 5 anos","Média 5 anos\n(valores >0 e <50)"]
[null,"CGPA2<XBUE>","Camuzzi Gas Pamp.","Petróleo y Gas","Suministro de gas por ductos al consumidor final",6532.3085604062499,null,-20.301736378023602,28.643489120266199,3.58907480540074,2.4353306160664898,null,{"$f":"IFERROR(MEDIAN(H6:L6),\"-x-\")","v":3.0122027107336149},{"$f":"IFERROR(AVERAGEIFS(H6:L6,H6:L6,\">0\",H6:L6,\"<50\"),\"-x-\")","v":11.555964847244475},null,-16.008891472825798,18.4171608811303,1.6415865317412699,1.12742203055859,null,{"$f":"IFERROR(MEDIAN(P6:T6),\"-x-\")","v":1.38450428114993},{"$f":"IFERROR(AVERAGEIFS(P6:T6,P6:T6,\">0\",P6:T6,\"<50\"),\"-x-\")","v":7.0620564811433866},null,0,0,0,0,null,{"$f":"IFERROR(MEDIAN(X6:AB6),\"-x-\")","v":0},{"$f":"IFERROR(AVERAGE(X6:AB6),\"-x-\")","v":0},null,7.2816389212457597,17.787674737133798,1.82391925665615,1.3306253612954599,null,{"$f":"IF(MAX(AF6:AJ6)=0,\"-x-\",MAX(AF6:AJ6))","v":17.787674737133798},{"$f":"IFERROR(AJ6/AK6,\"-x-\")","v":0},{"$f":"IFERROR(AVERAGEIFS(AF6:AJ6,AF6:AJ6,\">0\",AF6:AJ6,\"<30\"),\"-x-\")","v":7.0559645690827919},null,1.3175458323712499,3.9321747300637102,0.52853225272065196,0.36330782951290502,null,{"$f":"IFERROR(MEDIAN(AO6:AS6),\"-x-\")","v":0.92303904254595093},{"$f":"IFERROR(AVERAGEIFS(AO6:AS6,AO6:AS6,\">0\",AO6:AS6,\"<50\"),\"-x-\")","v":1.5353901611671292},null,null,-1.2616151010734,-6.6109477685131396E-2,null,null,{"$f":"IFERROR(MEDIAN(AW6:BA6),\"-x-\")","v":-0.66386228937926572},{"$f":"IFERROR(AVERAGEIFS(AW6:BA6,AW6:BA6,\">0\",AW6:BA6,\"<50\"),\"-x-\")","v":"-x-"}]
[null,"CARC<XBUE>","Carboclor S.A.","Petróleo y Gas","Extracción de petróleo y gas",2445.23859776172,null,-1.0367677994454401,-0.98229990051368099,3.9989155127004801,2.5637513357578401,null,0.79072571762207944,{"$f":"IFERROR(AVERAGEIFS(H7:L7,H7:L7,\">0\",H7:L7,\"<50\"),\"-x-\")","v":3.2813334242291603},null,-9.8905299803882407,-31.549258380400701,11.443057352327701,12.7882731192803,null,0.77626368596973094,{"$f":"IFERROR(AVERAGEIFS(P7:T7,P7:T7,\">0\",P7:T7,\"<50\"),\"-x-\")","v":12.115665235804},null,0.38551769997226099,1.5554576794093E-2,0,0,null,7.7772883970465001E-3,0.1002680691915885,null,-4.3152067493429103,-2.4693114832916798,5.3386117488189502,1.60269212862477,null,5.3386117488189502,0,{"$f":"IFERROR(AVERAGEIFS(AF7:AJ7,AF7:AJ7,\">0\",AF7:AJ7,\"<30\"),\"-x-\")","v":3.47065193872186},null,0.327331013440471,6.4673138502621397,3.1664993130216299,2.3258228183258298,null,2.7461610656737299,{"$f":"IFERROR(AVERAGEIFS(AO7:AS7,AO7:AS7,\">0\",AO7:AS7,\"<50\"),\"-x-\")","v":3.0717417487625172},null,null,null,-2.9963270350126501,-2.0564468572738401,-2.5964416695751402,-2.5964416695751402,{"$f":"IFERROR(AVERAGEIFS(AW7:BA7,AW7:BA7,\">0\",AW7:BA7,\"<50\"),\"-x-\")","v":"-x-"}]
[null,"DGCU2<XBUE>","Distr Gas Cuyana","Petróleo y Gas","Suministro de gas por ductos al consumidor final",3935.7325516015599,null,23.846285933162999,15.421701224477101,6.4596744981754499,3.96698336983536,5.4193847912683903,6.4596744981754499,11.022805963383862,null,28.534232195466799,13.926271508433301,3.4316509562013402,1.70206744950519,1.88974222505749,3.4316509562013402,9.8967928669328238,null,0,0,0,0,0,0,0,null,4.6873281820298898,7.6081223566070504,1.6717998467720501,0.59218650218826996,0.42034983381927299,7.6081223566070504,5.5250141114546153E-2,2.9959573442833065,null,2.0206851765178699,3.2256736047929699,0.94790738134361197,0.37226098812652703,0.29063634207341199,0.94790738134361197,1.3714326985708782,null,-0.152673842819922,-4.4650829130716801E-2,-2.2936146300736499E-2,-8.2192229468660102E-2,-0.114534691264112,-8.2192229468660102E-2,"-x-"]
[null,"GBAN<XBUE>","Gas Natural Ban","Petróleo y Gas","Suministro de gas por ductos al consumidor final",10580.048895,null,-35.771564294584103,37.172014108684401,5.2844992514874303,2.8862023382025699,5.4019369632369498,5.2844992514874303,12.686163165402839,null,-130.00931364018501,20.177533154084799,3.20232478143225,2.9368006289478199,3.7099349172021898,3.20232478143225,7.5066483704167641,null,0,2.1390435318535302E-2,5.4435129023695503E-2,4.9166063732118299E-2,0.12027844906624501,4.9166063732118299E-2,4.9054015428118825E-2,null,8.4539542402781098,12.274909518935599,1.6174626935117,0.67081809576575302,0.58813011007168803,12.274909518935599,4.7913193100480533E-2,4.7210549317125707,null,2.2352417751099001,3.0840485006738199,0.61562761104414698,0.319552353849758,0.31272463731920702,0.61562761104414698,1.3134389755993665,null,null,0.32264430110535602,-5.0454648141226202E-2,-0.25147052100737699,-0.17816333912332999,-0.11430899363227809,0.32264430110535602]
[null,"METR<XBUE>","Metrogas","Petróleo y Gas","Suministro de gas por ductos al consumidor final",10330.453649999999,null,-13.318219713823099,33.138733304629604,-2574.7749231830198,8.2596432986465498,-6.10411758779082,-6.10411758779082,20.699188301638078,null,20.112793319305599,18.003427360876199,4.7876968391865402,2.16603714268786,3.4670577137185301,4.7876968391865402,9.7074024751549466,null,0.29001701716886602,0.11809211851519601,0.38510427491448401,0.53849208018800698,0.54632485881680604,0.38510427491448401,0.3756060699206718,null,-5.1544506386126203,2.8505365311611999,1.1322205746946601,0.451258669552772,0.66028459956760299,2.8505365311611999,0.23163520002272281,1.2735750937440589,null,0.99359230345726202,2.10254833074214,0.460975141776998,0.15298942850358799,0.17794376975280099,0.460975141776998,0.77760979484655779,null,5.3005177882587304,1.85194507143569,1.6098212065790001,1.02775687060057,1.8910514286981199,1.85194507143569,2.336218473114422]
[null,"TGNO4<XBUE>","Transp Gas de Norte","Petróleo y Gas","Suministro de gas por ductos al consumidor final",17443.1453783125,null,-37.134369114763103,39.038951079535799,null,4.1510189734763099,3.3378518013632901,3.7444353874198,15.509273951458468,null,25.038216796325301,20.598787852795802,4.0478303886848197,1.96727857628139,1.68344403471747,4.0478303886848197,10.667111529760955,null,0.36283864054537801,0.1104016883226,0.25220658065372797,0.29118712852650802,0.29017791877238802,0.29017791877238802,0.26136239136412043,null,107.747535173432,2.1858471061823401,0.85450299242347705,0.41139352997652201,0.35084299526306501,107.747535173432,3.2561579687028852E-3,0.95064665596135101,null,5.2370312845814597,8.4807314885547402,2.0946293098859301,0.99276604379429001,0.93181809108318703,2.0946293098859301,3.5473952435799214,null,8.6496457878383808,2.03521327238923,0.79134920913565998,0.44293042854951598,0.24288224353063001,0.79134920913565998,2.4324041882886833]
[null,"TGSU2<XBUE>","Transp Gas Sur","Petróleo y Gas","Suministro de gas por ductos al consumidor final",93093.121483249997,null,25.268821421923299,23.622134132456299,7.5903901226120096,6.5774647826983701,9.1298966694012105,9.1298966694012105,14.437741425818237,null,10.275067557580799,13.3666874345799,5.4354699889154299,4.6501368886674799,4.9308494044744302,5.4354699889154299,7.7316422548436083,null,0.14277871908867401,6.3832449829424195E-2,0.19390546183858501,0.28261093059030801,0.283712971296045,0.19390546183858501,0.19336810652860723,null,9.3086403359193408,12.403646202074,2.7669822586576598,1.7729121459342401,1.5985839086115401,12.403646202074,0.12888016012132325,5.5701529702393566,null,3.1770486252971799,5.3878209815520703,2.5438595628511398,1.7344014822992899,1.8977271218809599,2.5438595628511398,2.948171554776128,null,0.93778018827106302,0.36382541995317302,0.23981741176680799,1.0154931587385401,1.0706258189420601,0.93778018827106302,0.72550839953432888]
[null,"YPFD<XBUE>","Ypf S.A.","Petróleo y Gas","Extracción de petróleo y gas",266233.42958175001,null,-3.6076075145028899,13.442436827186601,5.1149099786271099,-9.8954455742204992,-2.6203059925719598,-2.6203059925719598,9.2786734029068558,null,11.561137133656301,5.0227503853384396,3.7612637598504102,4.8279391394826199,5.4937541475956104,5.0227503853384396,6.1333689131846763,null,0.60240890171728101,0.53527643461711705,0.62915991596120902,0.63578675979806598,0.717993802955607,0.62915991596120902,0.62412516300985599,null,0.85779978432128701,1.0891997140279299,0.54983858297691801,0.62141433521992395,0.473138171310438,1.0891997140279299,0.4343906495905539,0.71827811757129933,null,0.48485489474978699,0.65613584130460401,0.45317337204596703,0.49683202228106899,0.401375880348951,0.48485489474978699,0.49847440214607558,null,6.7656787447776896,2.4823752504198602,2.2200801855651702,2.9154994028831398,3.7677533669375398,2.9154994028831398,3.6302773901166803]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(H70:L70),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(H70:L70,H70:L70,\">0\",H70:L70,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(P70:T70),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(P70:T70,P70:T70,\">0\",P70:T70,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(X70:AB70),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGE(X70:AB70),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IF(MAX(AF70:AJ70)=0,\"-x-\",MAX(AF70:AJ70))","v":"-x-"},{"$f":"IFERROR(AJ70/AK70,\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AO70:AS70),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AO70:AS70,AO70:AS70,\">0\",AO70:AS70,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AW70:BA70),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AW70:BA70,AW70:BA70,\">0\",AW70:BA70,\"<50\"),\"-x-\")","v":"-x-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",{"$f":"IFERROR(AVERAGEIFS(AF71:AJ71,AF71:AJ71,\">0\",AF71:AJ71,\"<30\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(H134:L134),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(H134:L134,H134:L134,\">0\",H134:L134,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(P134:T134),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(P134:T134,P134:T134,\">0\",P134:T134,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(X134:AB134),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGE(X134:AB134),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IF(MAX(AF134:AJ134)=0,\"-x-\",MAX(AF134:AJ134))","v":"-x-"},{"$f":"IFERROR(AJ134/AK134,\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AO134:AS134),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AO134:AS134,AO134:AS134,\">0\",AO134:AS134,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AW134:BA134),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AW134:BA134,AW134:BA134,\">0\",AW134:BA134,\"<50\"),\"-x-\")","v":"-x-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",{"$f":"IFERROR(AVERAGEIFS(AF135:AJ135,AF135:AJ135,\">0\",AF135:AJ135,\"<30\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(H198:L198),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(H198:L198,H198:L198,\">0\",H198:L198,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(P198:T198),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(P198:T198,P198:T198,\">0\",P198:T198,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(X198:AB198),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGE(X198:AB198),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IF(MAX(AF198:AJ198)=0,\"-x-\",MAX(AF198:AJ198))","v":"-x-"},{"$f":"IFERROR(AJ198/AK198,\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AO198:AS198),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AO198:AS198,AO198:AS198,\">0\",AO198:AS198,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AW198:BA198),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AW198:BA198,AW198:BA198,\">0\",AW198:BA198,\"<50\"),\"-x-\")","v":"-x-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(H199:L199),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(P199:T199),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(X199:AB199),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IF(MAX(AF199:AJ199)=0,\"-x-\",MAX(AF199:AJ199))","v":"-x-"},{"$f":"IFERROR(AJ199/AK199,\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AF199:AJ199,AF199:AJ199,\">0\",AF199:AJ199,\"<30\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AO199:AS199),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AW199:BA199),\"-x-\")","v":"-x-"},"-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(H200:L200),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(P200:T200),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(X200:AB200),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IF(MAX(AF200:AJ200)=0,\"-x-\",MAX(AF200:AJ200))","v":"-x-"},{"$f":"IFERROR(AJ200/AK200,\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AO200:AS200),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AW200:BA200),\"-x-\")","v":"-x-"},"-x-"]

{"sheet":"Dividendos","index":2,"n_rows":197,"n_cols":19,"rows_kept":197,"cut":false,"hidden":false,"merged":[[4,13,4,14],[4,5,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12]]}
[]
[null,"Data:",{"$f":"Factsheet!AC2","v":"2020-09-03"},"← No modificar"]
[null,null,null,null,null,"DIVIDENDOS+JCP's ANUALIZADOS"]
[]
[null,null,null,null,null,{"$f":"EOMONTH(H5,-12)","v":"2016-12-31"},null,{"$f":"EOMONTH(J5,-12)","v":"2017-12-31"},null,{"$f":"EOMONTH(L5,-12)","v":"2018-12-31"},null,{"$f":"DATE(YEAR(N5)-1,12,31)","v":"2019-12-31"},null,{"$f":"$C$2","v":"2020-09-03"},null,"Indicadores dos Últimos 5 anos"]
[null,{"$f":"_xll.ECOSECURITIES(\"stock\",\"active\",\"true\",,\"xbue\",,,\"sector Economatica=\"&SUBSTITUTE(_xll.ECONOMATICA([1]Factsheet!B4,\"sector economatica\"),\",\",\"\\,\"))","v":"Codigo"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"name\")","v":"Nombre"},{"$f":"_xll.ECONOMATICA($B$7:$B$198,\"Sector Economatica\",,,,,,,,,\"Sector Economatica\")","v":"Sector Economatica"},{"$f":"_xll.ECONOMATICA($B$7:$B$198,\"Sector NAICS\",,,,,,,,,\"Sector NAICS\")","v":"Sector NAICS"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Div Yld (start)\",,F5,,,,\"DECIMAL\",,,\"% Dividend Yield\")","v":"% Dividend Yield"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Divid per Share\",,F5,,,,,,,\"$\")","v":"$"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Div Yld (start)\",,H5,,,,\"DECIMAL\",,,\"% Dividend Yield\")","v":"% Dividend Yield"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Divid per Share\",,H5,,,,,,,\"$\")","v":"$"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Div Yld (start)\",,J5,,,,\"DECIMAL\",,,\"% Dividend Yield\")","v":"% Dividend Yield"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Divid per Share\",,J5,,,,,,,\"$\")","v":"$"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Div Yld (start)\",,L5,,,,\"DECIMAL\",,,\"% Dividend Yield\")","v":"% Dividend Yield"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Divid per Share\",,L5,,,,,,,\"$\")","v":"$"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Div Yld (start)\",,N5,,,,\"DECIMAL\",,,\"% Dividend Yield\")","v":"% Dividend Yield"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Divid per Share\",,N5,,,,,,,\"$\")","v":"$"},"Média","Mediana","Máximo","Mínimo"]
[null,"CAPX<XBUE>","Capex","Energía Eléctrica","Generación, transmisión y suministro de energía eléctrica",0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(,,F7,H7,J7,L7,N7)=0,\"\",AVERAGE(,,F7,H7,J7,L7,N7))","v":""},{"$f":"IF(MAX(,,F7,H7,J7,L7,N7)=0,\"\",MEDIAN(,,F7,H7,J7,L7,N7))","v":""},{"$f":"IF(MAX(,,F7,H7,J7,L7,N7)=0,\"\",MAX(,,F7,H7,J7,L7,N7))","v":""},{"$f":"IF(MAX(,,F7,H7,J7,L7,N7)=0,\"\",MIN(,,F7,H7,J7,L7,N7))","v":""}]
[null,"CEPU<XBUE>","Central Puerto","Energía Eléctrica","Generación, transmisión y suministro de energía eléctrica",7.8723404255360993E-2,0.92500000000018201,3.7362637362675699E-2,0.85000000000036402,2.2012578616340799E-2,0.69999999999981799,2.1321321321338502E-2,0.71000000000003605,4.4236760124622403E-2,0.71000000000003605,2.9093814525762627E-2,{"$f":"IF(MAX(,,F8,H8,J8,L8,N8)=0,\"\",MEDIAN(,,F8,H8,J8,L8,N8))","v":2.2012578616340799E-2},7.8723404255360993E-2,0]
[null,"EDN<XBUE>","Edenor","Energía Eléctrica","Generación, transmisión y suministro de energía eléctrica",0,0,0,0,0,0,0,0,0,0,"","","",""]
[null,"CECO2<XBUE>","Enel Generacion Costanera S.A.","Energía Eléctrica","Generación, transmisión y suministro de energía eléctrica",0,0,0,0,0,0,0.34576456310635001,2.8490999999994502,0,0,4.9394937586621432E-2,0,0.34576456310635001,0]
[null,"PAMP<XBUE>","Pampa Energia S.A.","Energía Eléctrica","Empresas de electricidad, gas y agua",0,0,0,0,0,0,0,0,0,0,"","","",""]
[null,"PGR<XBUE>","Phoenix Global Resources Plc","Energía Eléctrica","Empresas de electricidad, gas y agua",null,0,0,0,0,0,0,0,0,0,"","","",""]
[null,"TRAN<XBUE>","Transener","Energía Eléctrica","Generación, transmisión y suministro de energía eléctrica",0,0,0,0,6.8426966292099697E-2,3.3495000000002602,0.16473251942283201,7.4211999999970404,0,0,3.3308497959275964E-2,0,0.16473251942283201,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(,,F39,H39,J39,L39,N39)=0,\"\",AVERAGE(,,F39,H39,J39,L39,N39))","v":""},"",{"$f":"IF(MAX(,,F39,H39,J39,L39,N39)=0,\"\",MAX(,,F39,H39,J39,L39,N39))","v":""},{"$f":"IF(MAX(,,F39,H39,J39,L39,N39)=0,\"\",MIN(,,F39,H39,J39,L39,N39))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(,,F71,H71,J71,L71,N71)=0,\"\",AVERAGE(,,F71,H71,J71,L71,N71))","v":""},"",{"$f":"IF(MAX(,,F71,H71,J71,L71,N71)=0,\"\",MAX(,,F71,H71,J71,L71,N71))","v":""},{"$f":"IF(MAX(,,F71,H71,J71,L71,N71)=0,\"\",MIN(,,F71,H71,J71,L71,N71))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(MAX(,,F72,H72,J72,L72,N72)=0,\"\",MEDIAN(,,F72,H72,J72,L72,N72))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(,,F103,H103,J103,L103,N103)=0,\"\",AVERAGE(,,F103,H103,J103,L103,N103))","v":""},"",{"$f":"IF(MAX(,,F103,H103,J103,L103,N103)=0,\"\",MAX(,,F103,H103,J103,L103,N103))","v":""},{"$f":"IF(MAX(,,F103,H103,J103,L103,N103)=0,\"\",MIN(,,F103,H103,J103,L103,N103))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(,,F135,H135,J135,L135,N135)=0,\"\",AVERAGE(,,F135,H135,J135,L135,N135))","v":""},"",{"$f":"IF(MAX(,,F135,H135,J135,L135,N135)=0,\"\",MAX(,,F135,H135,J135,L135,N135))","v":""},{"$f":"IF(MAX(,,F135,H135,J135,L135,N135)=0,\"\",MIN(,,F135,H135,J135,L135,N135))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(MAX(,,F136,H136,J136,L136,N136)=0,\"\",MEDIAN(,,F136,H136,J136,L136,N136))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(,,F167,H167,J167,L167,N167)=0,\"\",AVERAGE(,,F167,H167,J167,L167,N167))","v":""},"",{"$f":"IF(MAX(,,F167,H167,J167,L167,N167)=0,\"\",MAX(,,F167,H167,J167,L167,N167))","v":""},{"$f":"IF(MAX(,,F167,H167,J167,L167,N167)=0,\"\",MIN(,,F167,H167,J167,L167,N167))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]

{"sheet":"Base Factsheet","index":3,"n_rows":270,"n_cols":4,"rows_kept":270,"cut":false,"hidden":false,"merged":[]}
["Planilla Auxiliar - No modificar"]
["Inicio de serie",{"$f":"_xll.ECONOMATICA(B5,\"Series Start Date\")","v":"1993-07-07"}]
["Período:",{"$f":"IF(Factsheet!AC15=\"DESDE O INÍCIO\",B2,Factsheet!AC15)","v":"12M"},"Máximo:",{"$f":"ROUNDUP(MAX($B$8:$D$10000),-1)","v":290}]
["Fecha Final",{"$f":"Factsheet!AC2:AC2","v":"2020-09-03"},"Mínimo:",{"$f":"ROUNDDOWN(MIN($B$8:$D$10000),-1)","v":40}]
["Código:",{"$f":"Factsheet!B4&\"<XBUE>\"","v":"YPFD<XBUE>"},{"$f":"AtualizarLimitesGrafico(\"Factsheet\",\"Base100\",D4,D3)","v":{"$error":"#VALUE!"}}]
[]
["Data",{"$f":"_xll.ECONOMATICA(B5,\"ticker\")","v":"YPFD"},"MERVAL","GGAL"]
[{"$f":"_xll.ECONOMATICA(B5,\"close\",,B4,$B$3,\"d\",,,\"true\",\"false\",,{\"def.defdef=7\"})","v":"2019-09-03"},100,{"$f":"_xll.ECONOMATICA(C7,\"close\",,B4,B3,\"d\",,,\"false\",\"false\",,{\"def.defdef=7\"})","v":100},{"$f":"_xll.ECONOMATICA(\"GGAL\",\"close\",,B4,B3,\"d\",,,\"false\",\"false\",,{\"def.defdef=7\"})","v":100}]
["2019-09-04",104.73208072374101,106.645628557075,113.67088607593899]
["2019-09-05",117.13888060452901,116.10880243103,121.94092826999299]
["2019-09-06",120.94641614472501,119.703069682932,128.52320675109499]
["2019-09-09",114.50442389910999,117.801905010594,127.932489451603]
["2019-09-10",119.24644596886399,122.99637068843001,134.43037974694701]
["2019-09-11",118.292076747282,123.790117850062,134.59915611823101]
["2019-09-12",118.838850780507,125.77135293942401,136.37130801705601]
["2019-09-13",124.93289591406899,130.039412966697,136.033755274257]
["2019-09-16",125.300725718378,132.57306047459099,139.324894514866]
["2019-09-17",122.427676707506,130.28286506049301,141.518987341784]
["2019-09-18",122.566855552257,130.15163254225601,138.987341772066]
["2019-09-19",127.179640123388,131.606252320111,140.253164556809]
["2019-09-20",126.284918978112,130.05146890110299,137.637130801799]
["2019-09-23",121.19494979619,125.96960608218799,135.02109704632301]
["2019-09-24",116.62193060934101,120.20202980458301,129.87341772136301]
["2019-09-25",116.552341187024,121.813765630126,133.33333333325601]
["2019-09-26",115.508499850985,121.528528272873,134.09282700414801]
["2019-09-27",119.713689233526,124.428434202098,138.818565400783]
["2019-09-30",117.795009444351,125.601921690162,137.637130801799]
["2019-10-01",123.401928621228,129.91945858066899,142.19409282691799]
["2019-10-02",126.612983397907,133.056248495821,147.42616033740299]
["2019-10-03",123.45163535152101,131.21480174921501,144.388185654068]
["2019-10-04",129.23749875742899,137.48302338644899,151.56118143466301]
["2019-10-07",124.41594591911399,133.699318083702,148.10126582276999]
["2019-10-08",123.92881996219501,130.74535490036899,143.291139240609]
["2019-10-09",123.44169400527601,131.09497699653701,145.48523206752699]
["2019-10-10",129.227557411417,137.166285039391,152.65822784812201]
["2019-10-11",128.412367034471,137.403557926649,152.40506329131301]
["2019-10-14"]
["2019-10-15",127.23928819969299,135.39669857546701,152.74261603364701]
["2019-10-16",124.74401033914199,132.91434280271599,149.36708860751199]
["2019-10-17",133.70116313756401,138.254905663431,154.93670886079801]
["2019-10-18",133.69122179155201,138.13970451313099,157.04641350219001]
["2019-10-21",137.17069291183699,140.65572183718899,161.940928269876]
["2019-10-22",141.13728998904099,143.90788574796201,164.72573839663499]
["2019-10-23",139.58644000394301,141.62542514456399,164.05063291126899]
["2019-10-24",146.12784571037599,144.65461908676701,164.47257383959399]
["2019-10-25",151.17804950778401,149.17490308801601,170.88607594929601]
["2019-10-28",145.13371110451399,143.362603183137,155.27426160336501]
["2019-10-29",143.49338900484099,140.627504901262,145.14767932496]
["2019-10-30",148.24535242072301,146.438681314001,151.30801687762099]
["2019-10-31",149.925439904444,151.21857841103301,155.44303797464801]
["2019-11-01",151.90376777015601,154.45008735172499,158.6497890295]
["2019-11-04",155.43294562096699,161.08517236774799,171.22362869186301]
["2019-11-05",154.975643702317,159.319647759199,169.70464135031199]
["2019-11-06",147.022566855652,153.40199886541799,163.122362869326]
["2019-11-07",149.686847599223,154.99528349377201,169.45147679327101]
["2019-11-08",147.628988965182,147.484479604987,164.388185654068]
["2019-11-11",142.350134208333,145.43518682173499,163.37552742613499]
["2019-11-12",140.94840441411401,144.45576098654399,157.130801687716]
["2019-11-13",136.792921761749,139.74815628468099,150.12658227840399]
["2019-11-14",138.52271597576299,134.03990903170799,142.784810126526]
["2019-11-15",140.92852172185701,137.634738029912,149.78902953583699]
["2019-11-18"]
["2019-11-19",136.76309772348,139.36824311339299,152.40506329131301]
["2019-11-20",139.88468038570099,144.41678445343899,158.143459915416]
["2019-11-21",137.737349637086,143.666075681103,157.637130801799]
["2019-11-22",141.008052490419,145.141480062623,159.915611814242]
["2019-11-25",141.743712098803,144.734819137491,159.409282700391]
["2019-11-26",135.112834277796,138.76540318480701,153.75527426158101]
["2019-11-27",141.057759220712,146.61459424882199,168.35443037981199]
["2019-11-28",142.31036882405201,147.867936097784,168.35443037981199]
["2019-11-29",143.50333035085399,149.079665527679,168.35443037981199]
["2019-12-02",140.21274480572899,144.52831264887899,162.278481012676]
["2019-12-03",135.719256387325,141.54587326245399,160.675105485134]
["2019-12-04",143.60274381144001,149.908932324033,172.91139240493101]
["2019-12-05",146.14772840239999,153.15379353589401,176.371308016824]
["2019-12-06",151.048812009161,157.988698533736,185.06329113920199]
["2019-12-09",156.546376379207,157.32808518502901,180.421940928325]
["2019-12-10",148.09623222984399,149.759075763635,168.10126582276999]
["2019-12-11",149.23948702658501,151.32375455508,170.80168776353801]
["2019-12-12",152.689134108834,153.41988831642101,174.430379746715]
["2019-12-13",151.94353315443701,158.88593660132,183.29113924037699]
["2019-12-16",155.313649468357,162.561008861288,184.388185654068]
["2019-12-17",152.10259469132899,159.530864272267,181.434599156026]
["2019-12-18",155.959836961934,162.56161381886301,183.79746835445999]
["2019-12-19",157.09315041243099,164.56138652749399,183.628691983176]
["2019-12-20",162.42171189980601,166.93541173636899,185.40084388176899]
["2019-12-23",164.82751764589901,172.478721708059,198.227848101174]
["2019-12-24"]
["2019-12-25"]
["2019-12-26",172.07475892244801,182.69065984850701,211.81434599147201]
["2019-12-27",173.72502236813301,180.11276403698099,204.13502109702699]
["2019-12-30",170.43443682277601,180.067305818666,205.23206751048599]
["2019-12-31"]
["2020-01-01"]
["2020-01-02",166.587135898182,177.62829091376599,207.59493670891999]
["2020-01-03",167.33273685257899,175.00182567466999,203.881856540218]
["2020-01-06",171.15021373890301,179.195519168163,210.80168776377101]
["2020-01-07",166.597077244427,177.66605753242001,209.28270042198699]
["2020-01-08",167.67074261861899,177.235284738243,212.48945147683801]
["2020-01-09",169.78824932896501,181.641447870294,220.000000000233]
["2020-01-10",170.60343970567899,184.686457124073,226.07594936690299]
["2020-01-13",169.529774331488,181.56401333841501,214.76793248951401]
["2020-01-14",169.569539715536,179.90448588808101,212.06751054851301]
["2020-01-15",170.156079133041,178.22987771662901,206.16033755266099]
["2020-01-16",171.03091758629299,183.05289962515201,212.48945147683801]
["2020-01-17",164.98657918279099,182.95558792562201,213.33333333325601]
["2020-01-20",169.64907048409799,186.04169106297201,216.20253164577301]
["2020-01-21",161.08957152813699,179.265521367546,208.77637130790399]
["2020-01-22",164.12168207578401,181.49729519267601,210.29535864968801]
["2020-01-23",161.08957152813699,177.77192505612001,204.89451476791899]
["2020-01-24",158.34576001600399,172.48982699518101,197.890295358608]
["2020-01-27",157.91828213539,171.13623508298801,193.58649789029701]
["2020-01-28",158.17675713286701,176.43017302220699,205.73839662456899]
["2020-01-29",158.74341385834899,174.32025487721,206.58227848098599]
["2020-01-30",160.27438115119,174.55156461405599,209.62025316455399]
["2020-01-31",156.51655234117101,173.29882772266899,206.24472573841899]
["2020-02-03",162.17317824834001,179.65960782370499,215.27426160336501]
["2020-02-04",161.636345561361,177.31207110174,213.16455696220501]
["2020-02-05",164.22109553637,176.15967069612799,210.54852320672899]
["2020-02-06",164.80763495387501,176.760263640434,210.63291139248801]
["2020-02-07",162.73983497358901,178.09030543011599,213.92405063286401]
["2020-02-10",164.270802266663,177.394863826223,213.33333333325601]
["2020-02-11",158.10716771054999,172.08657975751001,207.25738396635299]
["2020-02-12",156.953971567797,172.569033187581,206.32911392394499]
["2020-02-13",152.42071776511099,167.095509358915,195.27426160336501]
["2020-02-14",154.39904563082399,167.00139529095,196.962025316432]
["2020-02-17",156.11889849882601,169.38911846070599,199.15611814335]
["2020-02-18",153.027139874874,164.88089039339701,190.12658227840399]
["2020-02-19",153.84233025158801,165.89155795075899,193.16455696197201]
["2020-02-20",155.91013023164101,168.35706134233601,194.85232067504]
["2020-02-21",152.59966199426,166.806080512237,195.10548523208101]
["2020-02-24"]
["2020-02-25"]
["2020-02-26",139.487026543356,157.38499438040901,182.447257383959]
["2020-02-27",135.04324485547801,152.91181062441299,181.012658227934]
["2020-02-28",131.076647778042,151.12342727324,173.33333333325601]
["2020-03-02",132.20001988275899,156.65476773329999,179.493670885917]
["2020-03-03",132.448553534225,155.557072750293,177.215189873474]
["2020-03-04",133.03509295149701,160.93315524561299,184.64135021110999]
["2020-03-05",126.821751665091,158.89721473353001,183.206751054851]
["2020-03-06",120.10140172974199,152.200467286399,172.40506329108001]
["2020-03-09",91.450442389934295,131.275297477143,144.97890295367699]
["2020-03-10",102.81340093445,141.87224771454899,157.299578058999]
["2020-03-11",95.238095238106297,135.767969499808,150.21097046416301]
["2020-03-12",83.4476588130929,122.512015964021,133.16455696197201]
["2020-03-13",80.395665573189007,122.927189502516,135.86497890297301]
["2020-03-16",70.185903171310201,111.04211237258301,111.645569620305]
["2020-03-17",63.286609006812803,111.58640107896601,114.09282700414801]
["2020-03-18",46.843622626503901,95.441214788821497,93.080168776446996]
["2020-03-19",56.228253305482198,97.901230353512801,94.599156118114493]
["2020-03-20",63.445670543820597,103.233150967513,103.037974683568]
["2020-03-23"]
["2020-03-24"]
["2020-03-25",75.136693508247802,113.80987834744199,112.236286919797]
["2020-03-26",70.812207972980104,110.11925004317899,110.548523206729]
["2020-03-27",67.760214733076296,103.960179983522,100.421940928325]
["2020-03-30",68.694701262516901,105.367310615024,97.805907172965803]
["2020-03-31"]
["2020-04-01",72.770653146435507,109.42933947744299,101.518987341784]
["2020-04-02",76.150710806250601,112.363382281619,108.438818565453]
["2020-04-03",77.214434834546395,114.533147986047,109.789029535954]
["2020-04-06",77.900387712521507,116.335834255675,107.679324894445]
["2020-04-07",75.246048314962493,115.35714301152601,106.07594936701901]
["2020-04-08",80.345958842895897,121.067464403808,114.09282700414801]
["2020-04-09"]
["2020-04-10"]
["2020-04-13",80.743612685240805,124.796809973894,118.227848101291]
["2020-04-14",86.002584749949193,133.01087669981601,130.12658227840399]
["2020-04-15",86.897305895225102,138.58132332679801,139.831223628717]
["2020-04-16",79.650064618792399,129.969540401129,134.34599156118901]
["2020-04-17",79.898598270257907,129.129297951469,128.01687763701199]
["2020-04-20",78.9740530868294,131.948658139911,131.89873417723001]
["2020-04-21",75.772939656046205,130.65815462986899,127.594936708803]
["2020-04-22",78.417337707476705,132.031407653587,125.99156118149401]
["2020-04-23",78.884580972255193,131.27114919852499,120.843881856534]
["2020-04-24",73.625608907430404,126.427861221135,115.27426160348099]
["2020-04-27",74.788746396312504,129.57420081901401,117.721518987324]
["2020-04-28",87.394373198156202,142.877254600171,137.552742616041]
["2020-04-29",89.800178944249595,143.396696846932,139.324894514866]
["2020-04-30",86.191470325109506,141.485852858052,136.11814346001501]
["2020-05-01"]
["2020-05-04",83.427776120952302,139.949434213806,137.46835443028201]
["2020-05-05",87.553434735047603,144.95865333057,141.012658227934]
["2020-05-06",87.444079928449398,147.60477968095799,146.07594936713599]
["2020-05-07",92.315339496941306,154.91318214871001,158.6497890295]
["2020-05-08",94.999502932652803,156.35509782377599,159.240506329108]
["2020-05-11",97.564370215753996,166.715855455259,176.877637130907]
["2020-05-12",103.32040958351,169.10159090813201,178.734177215258]
["2020-05-13",96.798886569333305,163.523452681489,168.35443037981199]
["2020-05-14",101.44149517850001,169.49896141816899,176.371308016824]
["2020-05-15",101.59061536938,170.201835354092,173.58649789029701]
["2020-05-18",104.831494184327,174.083889426198,180]
["2020-05-19",103.827418232453,170.203520592302,172.06751054851301]
["2020-05-20",106.03439705737399,172.02029372425699,176.877637130907]
["2020-05-21",109.65304702264299,178.84481679089399,187.34177215187799]
["2020-05-22",109.076448951149,177.00505528249801,184.55696202535199]
["2020-05-25"]
["2020-05-26",113.64946813788301,177.42649444984301,183.45991561165999]
["2020-05-27",117.288000795408,174.709804153768,181.687763713067]
["2020-05-28",112.883984491578,168.46253996505399,169.28270042198699]
["2020-05-29",111.621433542226,163.44532676995701,157.215189873474]
["2020-06-01",117.34764887171301,172.91830959403899,168.01687763724499]
["2020-06-02",124.584948802018,181.64948515989801,182.19409282691799]
["2020-06-03",132.140371806221,189.49448473425599,198.059071729891]
["2020-06-04",132.96550352918001,188.73016442311899,198.227848101174]
["2020-06-05",134.32746793911801,195.00689867371699,204.64135021087699]
["2020-06-08",149.726612983504,211.221611839719,225.31645569624399]
["2020-06-09",147.052390893688,200.807185855461,212.82700421940501]
["2020-06-10",144.18928322894499,200.828834683867,215.69620253169001]
["2020-06-11",132.766676608007,186.058673078194,196.793248945149]
["2020-06-12",133.15438910434,187.61086382274499,201.856540084351]
["2020-06-15"]
["2020-06-16",130.40063624619501,184.451820122078,197.215189873474]
["2020-06-17",123.889054577914,174.88083421881299,185.56962025305299]
["2020-06-18",115.85644696292,164.162028300809,173.16455696197201]
["2020-06-19",123.640520926449,176.95626979880001,192.32067510532201]
["2020-06-22",121.016005567275,174.33278613514301,185.90717299585199]
["2020-06-23",121.503131523961,176.31721885595499,188.77637130790399]
["2020-06-24",118.878616164671,174.72609478910499,186.49789029546099]
["2020-06-25",122.964509394602,181.47270800056901,196.20253164554001]
["2020-06-26",121.055770951323,175.39392441417999,186.32911392417699]
["2020-06-29",122.338204592932,174.176318256184,185.31645569624399]
["2020-06-30",119.713689233526,167.16996231558699,174.17721518990601]
["2020-07-01",123.879113231902,172.18268154235599,178.818565400783]
["2020-07-02",125.89720648177899,170.688048161799,172.91139240493101]
["2020-07-03",124.843423799728,171.80008927453301,175.52742616040601]
["2020-07-06",133.56198429269699,187.27614960260701,206.66666666651099]
["2020-07-07",132.02107565361101,183.63737477944201,202.362869198434]
["2020-07-08",133.194154488621,184.71743957907901,204.13502109702699]
["2020-07-09"]
["2020-07-10"]
["2020-07-13",135.38125062151801,186.832456649514,212.91139240516301]
["2020-07-14",140.93846306786901,190.13764074444799,215.52742616017301]
["2020-07-15",144.54717168700901,194.97163830650999,222.61603375500999]
["2020-07-16",146.982801471371,195.510223129997,222.869198312284]
["2020-07-17",148.25529376696801,196.504124728497,222.109704641392]
["2020-07-20",149.955263942713,197.40183811960699,218.565400843974]
["2020-07-21",150.89969181828201,202.14759834134,227.34177215187799]
["2020-07-22",152.917785068043,210.153905452928,241.603375527309]
["2020-07-23",153.723034098977,209.17810936155701,241.434599156259]
["2020-07-24",152.48036584164899,210.02846324001399,244.64135021087699]
["2020-07-27",153.663386022439,213.678948307876,254.68354430352301]
["2020-07-28",152.639427378541,211.45175487315299,246.58227848121899]
["2020-07-29",150.10438413359199,211.23578512435799,246.32911392394499]
["2020-07-30",153.49438313953601,213.48834355361799,248.27004219428599]
["2020-07-31",151.15816681576001,212.83097104728199,252.06751054874599]
["2020-08-03",162.12347151804701,226.877171634696,283.206751055084]
["2020-08-04",164.39009841927299,225.503443287453,269.19831223646202]
["2020-08-05",162.252709016902,220.35322591313201,260.84388185665]
["2020-08-06",158.52470424491901,220.73923186864701,264.303797468543]
["2020-08-07",160.79133114637801,226.10636963835,273.67088607558998]
["2020-08-10",158.634059051517,225.480109220836,268.27004219405399]
["2020-08-11",150.53186201397301,220.37081288546301,261.18143459921703]
["2020-08-12",142.46943036094299,211.607704217313,252.06751054874599]
["2020-08-13",144.52728899498501,214.44348467513899,253.08016877621401]
["2020-08-14",143.92086688522201,209.78151103667901,244.810126582393]
["2020-08-17"]
["2020-08-18",140.14315538317899,200.89516392839101,231.72995780594599]
["2020-08-19",143.393975544255,205.130642685341,233.24894514749801]
["2020-08-20",144.77582264645,206.278160221409,232.57383966259701]
["2020-08-21",142.20101401745299,204.86999252019501,229.19831223646199]
["2020-08-24",142.30042747804001,201.95522192656099,228.18565400829499]
["2020-08-25",142.61855055182201,201.27486104378499,226.07594936690299]
["2020-08-26",139.02972462470601,198.044432383729,219.831223628717]
["2020-08-27",134.188289094483,191.23092818190301,210.63291139248801]
["2020-08-28",141.395764986752,200.485348582966,224.55696202535199]
["2020-08-31",143.87116015492899,202.38163038599299,225.06329113943499]
["2020-09-01",143.19514862308301,201.128936705412,222.700421940768]
["2020-09-02",137.64787752251101,193.921216413612,212.40506329108001]
["2020-09-03",134.58594293682799,193.586588615784,212.15189873403901]