{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Factsheet","Multiplos","Dividends","Base Factsheet"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":54,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Factsheet","index":0,"n_rows":56,"n_cols":30,"rows_kept":56,"cut":false,"hidden":false,"merged":[[13,28,13,29],[1,28,1,29],[3,1,3,2],[5,8,5,9],[6,4,6,5],[6,6,6,7],[6,8,6,9],[6,14,6,15],[6,16,6,17],[6,18,6,19],[6,20,6,21],[6,22,6,23],[6,24,6,25],[6,26,6,27],[6,28,6,29],[6,11,6,13],[7,1,7,3],[7,4,7,5],[7,6,7,7],[7,8,7,9],[7,11,7,13],[7,14,7,15],[7,28,7,29],[8,1,8,3],[7,22,7,23],[7,24,7,25],[7,26,7,27],[9,14,9,15],[9,16,9,17],[9,18,9,19],[9,20,9,21],[7,16,7,17],[7,18,7,19],[7,20,7,21],[9,1,9,3],[9,4,9,5],[9,6,9,7],[9,8,9,9],[8,11,8,13],[8,14,8,15],[8,28,8,29],[8,16,8,17],[8,18,8,19],[8,20,8,21],[8,22,8,23],[8,24,8,25],[8,26,8,27],[8,4,8,5],[8,6,8,7],[8,8,8,9],[11,24,11,25],[11,26,11,27],[9,22,9,23],[9,24,9,25],[9,26,9,27],[9,28,9,29],[11,1,11,3],[11,4,11,5],[11,6,11,7],[11,8,11,9],[10,11,10,13],[10,14,10,15],[10,28,10,29],[10,16,10,17],[10,18,10,19],[10,20,10,21],[10,22,10,23],[10,24,10,25],[10,26,10,27],[10,1,10,3],[10,4,10,5],[10,6,10,7],[10,8,10,9],[9,11,9,13],[15,1,15,3],[15,4,15,5],[15,6,15,7],[15,8,15,9],[16,1,16,3],[16,4,16,5],[16,6,16,7],[16,8,16,9],[11,28,11,29],[13,1,13,3],[13,4,13,5],[13,6,13,7],[13,8,13,9],[14,1,14,3],[14,4,14,5],[14,6,14,7],[14,8,14,9],[12,1,12,3],[11,11,11,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[11,20,11,21],[11,22,11,23],[19,1,19,3],[19,4,19,5],[19,6,19,7],[19,8,19,9],[20,1,20,3],[20,4,20,5],[20,6,20,7],[20,8,20,9],[17,1,17,3],[17,4,17,5],[17,6,17,7],[17,8,17,9],[18,1,18,3],[18,4,18,5],[18,6,18,7],[18,8,18,9],[23,1,23,3],[23,4,23,5],[23,6,23,7],[23,8,23,9],[24,1,24,3],[24,4,24,5],[24,6,24,7],[24,8,24,9],[21,1,21,3],[21,4,21,5],[21,6,21,7],[21,8,21,9],[22,1,22,3],[22,4,22,5],[22,6,22,7],[22,8,22,9],[29,1,29,3],[29,4,29,5],[29,6,29,7],[29,8,29,9],[30,1,30,3],[30,4,30,5],[30,6,30,7],[30,8,30,9],[26,8,26,9],[27,4,27,5],[27,6,27,7],[27,8,27,9],[28,1,28,3],[28,4,28,5],[28,6,28,7],[28,8,28,9],[33,1,33,3],[33,4,33,5],[33,6,33,7],[33,8,33,9],[34,1,34,3],[34,4,34,5],[34,6,34,7],[34,8,34,9],[31,1,31,3],[31,4,31,5],[31,6,31,7],[31,8,31,9],[32,1,32,3],[32,4,32,5],[32,6,32,7],[32,8,32,9],[37,1,37,3],[37,4,37,5],[37,6,37,7],[37,8,37,9],[38,1,38,3],[38,4,38,5],[38,6,38,7],[38,8,38,9],[35,1,35,3],[35,4,35,5],[35,6,35,7],[35,8,35,9],[36,1,36,3],[36,4,36,5],[36,6,36,7],[36,8,36,9],[39,18,39,19],[39,20,39,21],[39,22,39,23],[39,24,39,25],[39,1,39,3],[39,4,39,5],[39,6,39,7],[39,8,39,9],[38,18,38,21],[40,24,41,25],[42,1,42,3],[42,4,42,5],[42,6,42,7],[42,8,42,9],[41,1,41,3],[41,4,41,5],[41,6,41,7],[41,8,41,9],[40,18,41,19],[40,20,41,21],[40,22,41,23],[40,15,41,17],[40,1,40,3],[40,4,40,5],[40,6,40,7],[40,8,40,9],[47,1,47,3],[47,4,47,5],[47,6,47,7],[47,8,47,9],[45,1,45,3],[45,4,45,5],[45,6,45,7],[45,8,45,9],[42,24,43,25],[44,1,44,3],[44,4,44,5],[44,6,44,7],[44,8,44,9],[43,1,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[42,15,43,17],[42,22,43,23],[48,18,49,19],[48,20,49,21],[50,18,51,19],[50,20,51,21],[52,1,52,3],[52,4,52,5],[52,6,52,7],[48,1,48,3],[48,4,48,5],[48,6,48,7],[48,8,48,9],[49,1,49,3],[49,4,49,5],[49,6,49,7],[49,8,49,9],[53,1,53,3],[53,4,53,5],[53,6,53,7],[53,8,53,9],[52,8,52,9],[50,1,50,3],[50,4,50,6],[50,7,50,9],[51,1,51,3],[51,4,51,5],[51,6,51,7],[51,8,51,9],[52,22,53,23],[52,24,53,25],[38,22,38,25],[44,15,45,17],[46,15,47,17],[48,15,49,17],[50,15,51,17],[52,15,53,17],[42,18,43,19],[52,18,53,19],[42,20,43,21],[52,20,53,21],[48,22,49,23],[48,24,49,25],[50,22,51,23],[50,24,51,25],[46,18,47,19],[46,20,47,21],[46,22,47,23],[46,24,47,25],[44,18,45,19],[44,20,45,21],[44,22,45,23],[44,24,45,25]]}
[]
[null,"Factsheet  (nonfinancials)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:",{"$f":"IF(AF2=\"\",_xll.ECONOMATICA(\"IBOV\",\"Date of Last Quote\"),AF2)","v":"2020-08-06"}]
[]
[null,"AMXL<XMEX>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(UPPER(_xll.ECONOMATICA($B$4,\"name\")&\" \"&_xll.ECONOMATICA($B$4,\"class\")&\"   |    NAICS SECTOR: \"&_xll.ECONOMATICA($B$4,\"SECTOR NAICS\")),\"\")","v":"AMERICA MOVIL L   |    NAICS SECTOR: TELECOMUNICACIONES"}]
[]
[null,"MARKET HIGHLIGHTS",null,null,null,null,null,null,"Thousands",null,null,"RETURNS TABLE"]
[null,null,null,null,{"$f":"AC2","v":"2020-08-06"},null,{"$f":"IFERROR(DATE(YEAR($E$7)-1,12,31),\"\")","v":"2019-12-31"},null,{"$f":"IFERROR(DATE(YEAR($E$7)-2,12,31),\"\")","v":"2018-12-31"},null,null,null,null,null,"1D",null,"1M",null,"6M",null,"12M",null,"24M",null,"36M",null,"48M",null,"60M"]
[null,"Close",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"close\",,E$7,,,,,,,,{\"tc.pers=3\"}),\"\")","v":14.1699999999983},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"close\",,G$7,,,,,,,,{\"tc.pers=3\"}),\"\")","v":14.906801346805899},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"close\",,I$7,,,,,,,,{\"tc.pers=3\"}),\"\")","v":13.4651749703044},null,null,"Return",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",O$7,$AC$2,,,,\"decimal\"),\"\")","v":1.21428571419528E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",Q$7,$AC$2,,,,\"decimal\"),\"\")","v":-5.1938613864913399E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",S$7,$AC$2,,,,\"decimal\"),\"\")","v":-8.57548161729937E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",U$7,$AC$2,,,,\"decimal\"),\"\")","v":8.4751320699142499E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",W$7,$AC$2,,,,\"decimal\"),\"\")","v":-5.5006975991127499E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",Y$7,$AC$2,,,,\"decimal\"),\"\")","v":-3.1403352992128902E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",AA$7,$AC$2,,,,\"decimal\"),\"\")","v":0.473285952426377},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"RETURN\",AC$7,$AC$2,,,,\"decimal\"),\"\")","v":4.7472646543610601E-2}]
[null,"High",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"High\",\"in the year\",E$7,,,),\"\")","v":16.604794612794599},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"High\",\"in the year\",G$7,,,),\"\")","v":15.386497209459799},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"High\",\"in the year\",I$7,,,),\"\")","v":17.197597161808499},null,null,"Benchmark (S&P 500)",null,null,{"$f":"IFERROR(_xll.ECONOMATICA(\"S&P 500\",\"RETURN\",O7,$AC$2,,,,\"decimal\"),\"\")","v":6.4277278779627496E-3},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"S&P 500\",\"RETURN\",Q7,$AC$2,,,,\"decimal\"),\"\")","v":5.3287710868971799E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"S&P 500\",\"RETURN\",S7,$AC$2,,,,\"decimal\"),\"\")","v":1.0102278083650199E-3},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"S&P 500\",\"RETURN\",U7,$AC$2,,,,\"decimal\"),\"\")","v":0.16218851608573501},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"S&P 500\",\"RETURN\",W7,$AC$2,,,,\"decimal\"),\"\")","v":0.174978950322839},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"S&P 500\",\"RETURN\",Y7,$AC$2,,,,\"decimal\"),\"\")","v":0.35219615395530102},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"S&P 500\",\"RETURN\",AA7,$AC$2,,,,\"decimal\"),\"\")","v":0.53429201005958005},null,{"$f":"IFERROR(_xll.ECONOMATICA(\"S&P 500\",\"RETURN\",AC7,$AC$2,,,,\"decimal\"),\"\")","v":0.607421912496793}]
[null,"Low",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Low\",\"in the year\",E$7),\"\")","v":12.1722424242325},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Low\",\"in the year\",G$7),\"\")","v":12.376009063606},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Low\",\"in the year\",I$7),\"\")","v":11.8747999738116},null,null,"Difference Benchmark (bps)",null,null,{"$f":"IFERROR(O8-O9,\"\")","v":5.7151292639900505E-3},null,{"$f":"IFERROR(Q8-Q9,\"\")","v":-0.1052263247338852},null,{"$f":"IFERROR(S8-S9,\"\")","v":-8.6765043981358717E-2},null,{"$f":"IFERROR(U8-U9,\"\")","v":-7.7437195386592508E-2},null,{"$f":"IFERROR(W8-W9,\"\")","v":-0.2299859263139665},null,{"$f":"IFERROR(Y8-Y9,\"\")","v":-0.38359950694742995},null,{"$f":"IFERROR(AA8-AA9,\"\")","v":-6.1006057633203048E-2},null,{"$f":"IFERROR(AC8-AC9,\"\")","v":-0.5599492659531824}]
[null,"Return",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"return\",\"in the year\",E$7,,,,\"decimal\"),\"\")","v":-4.9427192974690101E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"return\",\"in the year\",G$7,,,,\"decimal\"),\"\")","v":0.107063322955655},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"return\",\"in the year\",I$7,,,,\"decimal\"),\"\")","v":-0.15929057774978},null,null,"Volatility",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",O7,$AC$2,,,,\"decimal\"),\"\")","v":0},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",Q7,$AC$2,,,,\"decimal\"),\"\")","v":0.30528430205828},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",S7,$AC$2,,,,\"decimal\"),\"\")","v":0.387091268280637},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",U7,$AC$2,,,,\"decimal\"),\"\")","v":0.31322951487178202},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",W7,$AC$2,,,,\"decimal\"),\"\")","v":0.29032917868316899},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",Y7,$AC$2,,,,\"decimal\"),\"\")","v":0.26097169144224602},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",AA7,$AC$2,,,,\"decimal\"),\"\")","v":0.25679972392070299},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"volatility\",AC7,$AC$2,,,,\"decimal\"),\"\")","v":0.26190873431682099}]
[null,"Avg Volume",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Hist Average\",\"in the year\",E7,,,,$I$6,,,,{\"std.tec.cals=7\"}),\"\")","v":698767.08802831999},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Hist Average\",\"in the year\",G7,,,,$I$6,,,,{\"std.tec.cals=7\"}),\"\")","v":580946.01586132799},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Hist Average\",\"in the year\",I7,,,,$I$6,,,,{\"std.tec.cals=7\"}),\"\")","v":703437.37901953096},null,null,"Sharpe",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",O7,$AC$2,,,),\"\")","v":""},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",Q7,$AC$2,,,),\"\")","v":""},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",S7,$AC$2,,,),\"\")","v":""},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",U7,$AC$2,,,),\"\")","v":""},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",W7,$AC$2,,,),\"\")","v":""},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",Y7,$AC$2,,,),\"\")","v":""},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",AA7,$AC$2,,,),\"\")","v":""},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"sharpe\",AC7,$AC$2,,,),\"\")","v":""}]
[]
[null,"Market Cap",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MarketCapitaliz\",,E$7,,,,$I$6),\"\")","v":942218039.32700002},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MarketCapitaliz\",,G$7,,,,$I$6),\"\")","v":996769756.60800004},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MarketCapitaliz\",,I$7,,,,$I$6),\"\")","v":922740880.15100002},null,null,"GRAPH BASE 100",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Years:","12M"]
[]
[null,"EV",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EV\",,E$7,,,,$I$6),\"\")","v":1688580457.3280001},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EV\",,G$7,,,,$I$6),\"\")","v":1650275483.608},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EV\",,I$7,,,,$I$6),\"\")","v":1589880148.152}]
[null,"P/B",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"P/BV\",,E$7,,,),\"\")","v":5.7611656483131801},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"P/BV\",,G$7,,,),\"\")","v":5.6020677512060502},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"P/BV\",,I$7,,,),\"\")","v":4.7067681100233996}]
[null,"Dividend Yield",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Div Yld (start)\",\"12M\",E$7,,,,\"decimal\"),\"\")","v":2.69058295963987E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Div Yld (start)\",\"12M\",G$7,,,,\"decimal\"),\"\")","v":2.5053686471037499E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Div Yld (start)\",\"12M\",I$7,,,,\"decimal\"),\"\")","v":1.8879056047189799E-2}]
[null,"Dividend p/share",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Divid per Share\",\"12M\",E$7,,,),\"\")","v":0.360000000000127},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Divid per Share\",\"12M\",G$7,,,),\"\")","v":0.35000000000036402},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Divid per Share\",\"12M\",I$7,,,),\"\")","v":0.32000000000016399}]
[]
[null,"Beta",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"beta\",\"in the year\",E$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":1.0171241240332201},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"beta\",\"in the year\",G$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":1.2789493950367601},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"beta\",\"in the year\",I$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":1.0317691424261299}]
[null,"Correlation",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Correlation\",\"in the year\",E$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":0.78235649717134903},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Correlation\",\"in the year\",G$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":0.72221572734088102},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Correlation\",\"in the year\",I$7,,,,,,,,{\"jtc.per=0\"}),\"\")","v":0.71931135370141397}]
[]
[null,"Drawdown",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxDrawdown\",\"in the year\",E$7,,,,\"decimal\"),\"\")","v":-7.2541966426870205E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxDrawdown\",\"in the year\",G$7,,,,\"decimal\"),\"\")","v":-0.163111611235945},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxDrawdown\",\"in the year\",I$7,,,,\"decimal\"),\"\")","v":-6.00907029498194E-2}]
[null,"Max Loss",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxLoss\",\"in the year\",E$7,,,,\"decimal\"),\"\")","v":-0.23645026801619701},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxLoss\",\"in the year\",G$7,,,,\"decimal\"),\"\")","v":-0.163111611235945},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"MaxLoss\",\"in the year\",I$7,,,,\"decimal\"),\"\")","v":-0.29121270855131998}]
[]
[null,"FINANCIAL HIGHLIGHTS ",null,null,null,null,null,null,"Thousands"]
[null,null,null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Fin Statm Date\"),\"\")","v":"2020-06-30"},null,{"$f":"IFERROR(DATE(YEAR($E$28)-1,12,31),\"\")","v":"2019-12-31"},null,{"$f":"IFERROR(DATE(YEAR($E$28)-2,12,31),\"\")","v":"2018-12-31"}]
[null,"Assets",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Total Assets\",,E$28,,,,$I$27),\"\")","v":1661022491},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Total Assets\",,G$28,,,,$I$27),\"\")","v":1531933656.9979999},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Total Assets\",,I$28,,,,$I$27),\"\")","v":1429223392}]
[null,"Stockholder's Equity",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Stock Eq Par\",,E$28,,,,$I$27),\"\")","v":163543683},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Stock Eq Par\",,G$28,,,,$I$27),\"\")","v":177909959},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Stock Eq Par\",,I$28,,,,$I$27),\"\")","v":195995645}]
[null,"Working Capital",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"WorkCap\",,E$28,,,,$I$27),\"\")","v":-92513347},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"WorkCap\",,G$28,,,,$I$27),\"\")","v":-194555422.00049999},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"WorkCap\",,I$28,,,,$I$27),\"\")","v":-118035365.00049999}]
[null,"Gross Debt",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtDebtGr\",,E$28,,,,$I$27),\"\")","v":743834692},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtDebtGr\",,G$28,,,,$I$27),\"\")","v":624254477},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtDebtGr\",,I$28,,,,$I$27),\"\")","v":638922453}]
[null,"Net Debt",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtNetDebt\",,E$28,,,,$I$27),\"\")","v":691026028},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtNetDebt\",,G$28,,,,$I$27),\"\")","v":604508821},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TtNetDebt\",,I$28,,,,$I$27),\"\")","v":617262491}]
[null,"ST Debt",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TotDebtsT\",,E$28,,,,$I$27),\"\")","v":""},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TotDebtsT\",,G$28,,,,$I$27),\"\")","v":""},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"TotDebtsT\",,I$28,,,,$I$27),\"\")","v":""}]
[null,"D/(D+E)",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Cap Str(Mkt Cap)\",,E$28,,,,\"decimal\"),\"\")","v":0.43127493970096098},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Cap Str(Mkt Cap)\",,G$28,,,,\"decimal\"),\"\")","v":0.38509879374876599},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Cap Str(Mkt Cap)\",,I$28,,,,\"decimal\"),\"\")","v":0.409129445147701}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(\"SECTOR COMPARABLE (SECTOR NAICS): \"&_xll.ECONOMATICA(Factsheet!B4,\"SECTOR NAICS\"),\"\")","v":"SECTOR COMPARABLE (SECTOR NAICS): Telecomunicaciones"}]
[null,"Revenues",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Revenues\",\"12M\",E$28,,,,$I$27),\"\")","v":1013296898.999},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Revenues\",\"12M\",G$28,,,,$I$27),\"\")","v":1007347868.999},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Revenues\",\"12M\",I$28,,,,$I$27),\"\")","v":1038207680.999}]
[null,"Gross Revenues",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Gross Profit\",\"12M\",E$28,,,,$I$27),\"\")","v":385239698.99949998},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Gross Profit\",\"12M\",G$28,,,,$I$27),\"\")","v":376696502},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Gross Profit\",\"12M\",I$28,,,,$I$27),\"\")","v":373672671}]
[null,"Gross Margin",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"GrossMargin\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":0.380184425098123},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"GrossMargin\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":0.37394877538608901},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"GrossMargin\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":0.35992092703527301},null,null,null,null,null,null,null,null,null,"COMPANY",null,null,null,"SECTOR"]
[null,"EBIT ",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBIT\",\"12M\",E$28,,,,$I$27),\"\")","v":162547246.99974999},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBIT\",\"12M\",G$28,,,,$I$27),\"\")","v":154840535},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBIT\",\"12M\",I$28,,,,$I$27),\"\")","v":139557171},null,null,null,null,null,null,null,null,null,"Median",null,"AVG1",null,"Avg",null,"General  AVG1"]
[null,"EBIT Margin",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITMargin\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":0.16041423511720501},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITMargin\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":0.15371108607592801},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITMargin\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":0.13442124687979201},null,null,null,null,null,null,"P/E *",null,null,{"$f":"IFERROR(INDEX(Multiplos!L:L,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":38.777126505214298},null,{"$f":"IFERROR(INDEX(Multiplos!N:N,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":27.395110908415525},null,{"$f":"AVERAGEIFS(Multiplos!$L:$L,Multiplos!$L:$L,\">0\",Multiplos!$L:$L,\"<50\")","v":33.513032938475},null,{"$f":"AVERAGE(Multiplos!N:N)","v":25.66382477481207}]
[null,"EBITDA",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITDA\",\"12M\",E$28,,,,$I$27),\"\")","v":320923964},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITDA\",\"12M\",G$28,,,,$I$27),\"\")","v":313755745},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EBITDA\",\"12M\",I$28,,,,$I$27),\"\")","v":295269751}]
[null,"EBITDA Margin",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EbitdaMargin\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":0.31671266764664302},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EbitdaMargin\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":0.31146712536516102},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EbitdaMargin\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":0.284403358214186},null,null,null,null,null,null,"EV / EBITDA*",null,null,{"$f":"IFERROR(INDEX(Multiplos!$T:$T,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":5.3566319626043004},null,{"$f":"IFERROR(INDEX(Multiplos!$V:$V,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":5.8717529450441379},null,{"$f":"AVERAGEIFS(Multiplos!$T:$T,Multiplos!$T:$T,\">0\",Multiplos!$T:$T,\"<50\")","v":7.5896983329626604},null,{"$f":"AVERAGE(Multiplos!V:V)","v":8.7032220599065315}]
[null,"Net Income",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Income\",\"12M\",E$28,,,,$I$27),\"\")","v":24901237},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Income\",\"12M\",G$28,,,,$I$27),\"\")","v":67730890.999937505},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Income\",\"12M\",I$28,,,,$I$27),\"\")","v":52566196.999937497}]
[null,"Net Margin",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Margin\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":2.7876979617612999E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Margin\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":6.9800569558865405E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Net Margin\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":5.2510517883565602E-2},null,null,null,null,null,null,"Price / Book Value**",null,null,{"$f":"IFERROR(INDEX(Multiplos!AJ:AJ,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":5.9476902510796199},null,{"$f":"IFERROR(INDEX(Multiplos!AM:AM,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":5.2255041475349557},null,{"$f":"AVERAGE(Multiplos!AJ6:AJ1048576)","v":3.2946761894521046},null,{"$f":"AVERAGE(Multiplos!AM:AM)","v":2.7336073776806988}]
[null,"EPS",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EPS\",\"12M\",E$28,,,),\"\")","v":0.37725257008787599},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EPS\",\"12M\",G$28,,,),\"\")","v":1.0259216164904501},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"EPS\",\"12M\",I$28,,,),\"\")","v":0.79575074056447204}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price / Sales *",null,null,{"$f":"IFERROR(INDEX(Multiplos!AS:AS,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":0.95292743739628305},null,{"$f":"IFERROR(INDEX(Multiplos!AU:AU,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":0.96304908500042008},null,{"$f":"AVERAGE(Multiplos!AS6:AS1048576)","v":1.9570336056386135},null,{"$f":"AVERAGE(Multiplos!AU:AU)","v":2.2280924080954794}]
[null,"ROE",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROE (avg)\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":0.12066412241183599},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROE (avg)\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":0.29744727374229102},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROE (avg)\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":0.21526627351122399}]
[null,"ROIC",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROIC (avg IC) %\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":9.3249348657700501E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROIC (avg IC) %\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":9.6385858899884602E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROIC (avg IC) %\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":8.7506735003262295E-2},null,null,null,null,null,null,"Net debt / EBITDA*",null,null,{"$f":"IFERROR(INDEX(Multiplos!BA:BA,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":2.1532391018336101},null,{"$f":"IFERROR(INDEX(Multiplos!BC:BC,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":2.2820216803957019},null,{"$f":"AVERAGE(Multiplos!BA6:BA1048576)","v":3.4319519186512126},null,{"$f":"AVERAGE(Multiplos!BC:BC)","v":3.6860098441772848}]
[null,"ROA",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROA\",\"12M\",E$28,,,,\"decimal\"),\"\")","v":1.7006185739828698E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROA\",\"12M\",G$28,,,,\"decimal\"),\"\")","v":4.5898498723399801E-2},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"ROA\",\"12M\",I$28,,,,\"decimal\"),\"\")","v":3.8144367986897097E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dividend Yield",null,null,{"$f":"IFERROR(INDEX(Dividends!$N:$N,MATCH('Base Factsheet'!$B$5,Dividends!$B:$B,0)),\"\")","v":2.5456016712996601E-2},null,{"$f":"IFERROR(INDEX(Dividends!$P:$P,MATCH('Base Factsheet'!$B$5,Dividends!$B:$B,0)),\"\")","v":1.8586750664965502E-2},null,{"$f":"AVERAGE(Dividends!N7:N1048576)","v":5.7158907834063645E-3},null,{"$f":"AVERAGE(Dividends!P:P)","v":1.207591859998252E-2}]
[null,"Total Shares",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,E$28,,,,$I$27,,,,{\"std.bac.totex=0\"}),\"\")","v":96828989.495000005},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,G$28,,,,$I$27,,,,{\"std.bac.totex=0\"}),\"\")","v":96828989.495000005},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,I$28,,,,$I$27,,,,{\"std.bac.totex=0\"}),\"\")","v":96948803.872999996}]
[null,"Outstanding",null,null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,E$28,,,,$I$27,,,,),\"\")","v":66492748.659000002},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,G$28,,,,$I$27,,,,),\"\")","v":66004214.829999998},null,{"$f":"IFERROR(_xll.ECONOMATICA($B$4,\"Num of Shares\",,I$28,,,,$I$27,,,,),\"\")","v":66034792.526000001},null,null,null,null,null,null,"D/(D+E)",null,null,{"$f":"IFERROR(INDEX(Multiplos!AB:AB,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":0.43333276780438601},null,{"$f":"IFERROR(INDEX(Multiplos!AD:AD,MATCH('Base Factsheet'!$B$5,Multiplos!$B:$B,0)),\"\")","v":0.41275489945663135},null,{"$f":"AVERAGE(Multiplos!AB6:AB1048576)","v":0.53085777037878878},null,{"$f":"AVERAGE(Multiplos!AD:AD)","v":0.43190785518496866}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 Average 5 years |* Average 5 years (values >0 and <50) |** Average 5 years (values >0 and <30)"]

{"sheet":"Multiplos","index":1,"n_rows":200,"n_cols":55,"rows_kept":200,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Date:",{"$f":"Factsheet!AC2","v":"2020-08-06"},"← Do not modify",null,null,null,"Price / Earnings",null,null,null,null,null,null,null,"EV / EBITDA",null,null,null,null,null,null,null,"D/(D+E)",null,null,null,null,null,null,null,"PRICE / BOOK VALUE",null,null,null,null,null,null,null,null,"PRICE /SALES",null,null,null,null,null,null,null,"NET DEBT / EBITDA"]
[]
[null,null,null,null,null,null,null,{"$f":"EOMONTH(I4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(J4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(K4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},{"$f":"$C$2","v":"2020-08-06"},null,null,null,{"$f":"EOMONTH(Q4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(R4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(S4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},{"$f":"$C$2","v":"2020-08-06"},null,null,null,{"$f":"EOMONTH(Y4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(Z4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(AA4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},{"$f":"TEXT($C$2,\"AAAA\")","v":"2020"},null,null,null,{"$f":"EOMONTH(AG4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(AH4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(AI4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},{"$f":"$C$2","v":"2020-08-06"},null,null,null,null,{"$f":"EOMONTH(AP4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(AQ4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(AR4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},{"$f":"$C$2","v":"2020-08-06"},null,null,null,{"$f":"EOMONTH(AX4,-12)","v":"2016-12-31"},{"$f":"EOMONTH(AY4,-12)","v":"2017-12-31"},{"$f":"EOMONTH(AZ4,-12)","v":"2018-12-31"},{"$f":"DATE(YEAR($C$2)-1,12,31)","v":"2019-12-31"},"LATEST"]
[null,{"$f":"_xll.ECOSECURITIES(\"stock\",\"active\",\"true\",\"MEX\",,,,\"SECTOR NAICS=\"&SUBSTITUTE(_xll.ECONOMATICA(Factsheet!B4,\"SECTOR NAICS\"),\",\",\"\\,\"))","v":"Codigo"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"name\")","v":"Nombre"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"SECTOR NAICS\",,,,,,,,,\"SECTOR NAICS\")","v":"SECTOR NAICS"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Ticker\",,,,,,,,,\"Ticker (cleaned)\")","v":"Ticker (cleaned)"},{"$f":"_xll.ECONOMATICA(B6:B200,\"MarketCapitaliz\",,$C$2,,,\"USD\",\"millions\",,,\"Mkt Cap (millions)\")","v":"Mkt Cap (millions)"},null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/E\",\"12m\",H4,,,\"USD\",,,,\"P/E\")","v":"P/E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/E\",\"12m\",I4,,,\"USD\",,,,\"P/E\")","v":"P/E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/E\",\"12m\",J4,,,\"USD\",,,,\"P/E\")","v":"P/E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/E\",\"12m\",K4,,,\"USD\",,,,\"P/E\")","v":"P/E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/E\",\"12m\",L4,,,\"USD\",,,,\"P/E\")","v":"P/E"},"Median 5 years","Average 5 years\n(values >0 e <50)",null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"EV/EBITDA co\",\"12m\",P4,,,\"USD\",,,,\"EV/EBITDA\")","v":"EV/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"EV/EBITDA co\",\"12m\",Q4,,,\"USD\",,,,\"EV/EBITDA\")","v":"EV/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"EV/EBITDA co\",\"12m\",R4,,,\"USD\",,,,\"EV/EBITDA\")","v":"EV/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"EV/EBITDA co\",\"12m\",S4,,,\"USD\",,,,\"EV/EBITDA\")","v":"EV/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"EV/EBITDA co\",\"12m\",T4,,,\"USD\",,,,\"EV/EBITDA\")","v":"EV/EBITDA"},"Median 5 years","Average 5 years\n(values >0 e <50)",null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Cap Str(Mkt Cap)\",,X4,,,\"USD\",\"decimal\",,,\"D/D+E\")","v":"D/D+E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Cap Str(Mkt Cap)\",,Y4,,,\"USD\",\"decimal\",,,\"D/D+E\")","v":"D/D+E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Cap Str(Mkt Cap)\",,Z4,,,\"USD\",\"decimal\",,,\"D/D+E\")","v":"D/D+E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Cap Str(Mkt Cap)\",,AA4,,,\"USD\",\"decimal\",,,\"D/D+E\")","v":"D/D+E"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"Cap Str(Mkt Cap)\",,$C$2,,,\"USD\",\"decimal\",,,\"D/D+E\")","v":"D/D+E"},"Median 5 years","Average 5 years",null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/BV\",,AF4,,,\"USD\",,,,\"P/B\")","v":"P/B"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/BV\",,AG4,,,\"USD\",,,,\"P/B\")","v":"P/B"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/BV\",,AH4,,,\"USD\",,,,\"P/B\")","v":"P/B"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/BV\",,AI4,,,\"USD\",,,,\"P/B\")","v":"P/B"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"P/BV\",,AJ4,,,\"USD\",,,,\"P/B\")","v":"P/B"},"High 5 years","P/B atual vs High 5 years","Average 5 years\n(values >0 e <30)",null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"PSR\",\"12m\",AO4,,,\"USD\",,,,\"P/Sales\")","v":"P/Sales"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"PSR\",\"12m\",AP4,,,\"USD\",,,,\"P/Sales\")","v":"P/Sales"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"PSR\",\"12m\",AQ4,,,\"USD\",,,,\"P/Sales\")","v":"P/Sales"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"PSR\",\"12m\",AR4,,,\"USD\",,,,\"P/Sales\")","v":"P/Sales"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"PSR\",\"12m\",AS4,,,\"USD\",,,,\"P/Sales\")","v":"P/Sales"},"Median 5 years","Average 5 years\n(values >0 e <50)",null,{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"NetDebt/Ebitda\",\"12m\",AW4,,,\"USD\",,,,\"NetDebt/EBITDA\")","v":"NetDebt/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"NetDebt/Ebitda\",\"12m\",AX4,,,\"USD\",,,,\"NetDebt/EBITDA\")","v":"NetDebt/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"NetDebt/Ebitda\",\"12m\",AY4,,,\"USD\",,,,\"NetDebt/EBITDA\")","v":"NetDebt/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"NetDebt/Ebitda\",\"12m\",AZ4,,,\"USD\",,,,\"NetDebt/EBITDA\")","v":"NetDebt/EBITDA"},{"$f":"_xll.ECONOMATICA($B$6:$B$200,\"NetDebt/Ebitda\",\"12m\",BA4,,,\"USD\",,,,\"NetDebt/EBITDA\")","v":"NetDebt/EBITDA"},"Median 5 years","Average 5 years\n(values >0 e <50)"]
[null,"AMXL<XMEX>","America Movil","Telecomunicaciones","AMXL",42128.134899249999,null,98.995954087819001,38.529095087374998,17.555748663289702,14.7184733777831,38.777126505214298,{"$f":"IFERROR(MEDIAN(H6:L6),\"-x-\")","v":38.529095087374998},{"$f":"IFERROR(AVERAGEIFS(H6:L6,H6:L6,\">0\",H6:L6,\"<50\"),\"-x-\")","v":27.395110908415525},null,6.2139033925050198,7.1443006441550096,5.38415677211015,5.2597719538462098,5.3566319626043004,{"$f":"IFERROR(MEDIAN(P6:T6),\"-x-\")","v":5.38415677211015},{"$f":"IFERROR(AVERAGEIFS(P6:T6,P6:T6,\">0\",P6:T6,\"<50\"),\"-x-\")","v":5.8717529450441379},null,0.45222781223943498,0.38396102471975602,0.409156043065595,0.38509684945398498,0.43333276780438601,{"$f":"IFERROR(MEDIAN(X6:AB6),\"-x-\")","v":0.409156043065595},{"$f":"IFERROR(AVERAGE(X6:AB6),\"-x-\")","v":0.41275489945663135},null,4.1038074948009999,5.7671871305719797,4.7067681100161298,5.6020677512060502,5.9476902510796199,{"$f":"IF(MAX(AF6:AJ6)=0,\"-x-\",MAX(AF6:AJ6))","v":5.9476902510796199},{"$f":"IFERROR(AJ6/AK6,\"-x-\")","v":1},{"$f":"IFERROR(AVERAGEIFS(AF6:AJ6,AF6:AJ6,\">0\",AF6:AJ6,\"<30\"),\"-x-\")","v":5.2255041475349557},null,0.87784223465678202,1.10597504880752,0.88887701334442704,0.98962369079708901,0.95292743739628305,{"$f":"IFERROR(MEDIAN(AO6:AS6),\"-x-\")","v":0.95292743739628305},{"$f":"IFERROR(AVERAGEIFS(AO6:AS6,AO6:AS6,\">0\",AO6:AS6,\"<50\"),\"-x-\")","v":0.96304908500042008},null,2.6520222184553899,2.587657373002,2.09050364593713,1.9266860627503799,2.1532391018336101,{"$f":"IFERROR(MEDIAN(AW6:BA6),\"-x-\")","v":2.1532391018336101},{"$f":"IFERROR(AVERAGEIFS(AW6:BA6,AW6:BA6,\">0\",AW6:BA6,\"<50\"),\"-x-\")","v":2.2820216803957019}]
[null,"AXTELCPO<XMEX>","Axtel","Telecomunicaciones","AXTELCPO",809.66383937597698,null,-1.31006795411304,117.26760640787001,7.8483882434011303,-635.85844998993002,47.564230122661698,7.8483882434011303,{"$f":"IFERROR(AVERAGEIFS(H7:L7,H7:L7,\">0\",H7:L7,\"<50\"),\"-x-\")","v":27.706309183031415},null,6.7871835279656798,6.9847015459163204,5.0579506162612198,5.0269277341430998,5.0087460992581301,5.0579506162612198,{"$f":"IFERROR(AVERAGEIFS(P7:T7,P7:T7,\">0\",P7:T7,\"<50\"),\"-x-\")","v":5.7731019047088896},null,0.82179734506295099,0.64966252753278197,0.643365255168173,0.60941187071963199,0.46441167781013099,0.643365255168173,0.63772973525873378,null,1.9316886420056101,4.3871718933223702,2.3727403608972999,2.6035744667351501,4.5859176563026303,4.5859176563026303,1,{"$f":"IFERROR(AVERAGEIFS(AF7:AJ7,AF7:AJ7,\">0\",AF7:AJ7,\"<30\"),\"-x-\")","v":3.1762186038526119},null,0.33832073562189202,0.58120102492648595,0.67181207291832801,0.69332645378654001,1.4797970399504301,0.67181207291832801,{"$f":"IFERROR(AVERAGEIFS(AO7:AS7,AO7:AS7,\">0\",AO7:AS7,\"<50\"),\"-x-\")","v":0.75289146544073515},null,5.5064547378278803,4.4349447112181197,3.06835359141769,2.9864945032313699,2.0446815820905599,3.06835359141769,{"$f":"IFERROR(AVERAGEIFS(AW7:BA7,AW7:BA7,\">0\",AW7:BA7,\"<50\"),\"-x-\")","v":3.6081858251571242}]
[null,"CABLECPO<XMEX>","Cablevision","Telecomunicaciones","CABLECPO",null,null,49.287988889147499,null,null,null,null,49.287988889147499,49.287988889147499,null,8.0083065812941605,null,null,null,null,8.0083065812941605,8.0083065812941605,null,1.9443995003675801E-2,null,null,null,null,1.9443995003675801E-2,1.9443995003675801E-2,null,3.03442119462852,null,null,null,null,3.03442119462852,0,3.03442119462852,null,3.0606588313821699,null,null,null,null,3.0606588313821699,3.0606588313821699,null,-6.9944727585493603E-3,-0.16263277475627499,-0.24521811738577501,-0.117252203207613,-0.177642414088723,-0.16263277475627499,"-x-"]
[null,"FSITES20<XMEX>","Fsites","Telecomunicaciones","FSITES20",null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,"MAXCOMA<XMEX>","Maxcom Telecom","Telecomunicaciones","MAXCOMA",14.929843083786,null,-0.38900848432240298,414.42572070006298,-2.7874928429009702,-28.358563611633102,-1.90260023700466,-1.90260023700466,"-x-",null,-2.0927042549264998,12.7750375408068,15.1479768406716,5.4358924953121504,8.4399053648521694,8.4399053648521694,10.44970306041068,null,0.74564248984213899,0.66407316852710196,0.73005971134407399,0.737699814342195,0.78118688836111705,0.737699814342195,0.73173241448332538,null,1.07398888453099,1.1889321334310801,1.1904866398072,0.26574924409351303,0.38424669966161701,1.1904866398072,0.32276439467127993,0.82068072030488004,null,0.33373957702315199,0.41744262559132,0.59374406094138998,1.0142980755408599,0.65739770061281899,0.59374406094138998,0.60332440794190823,null,null,7.2855765301355904,10.079623247787801,3.5911743364959001,6.4668544020605596,6.876215466098075,6.8558071291199623]
[null,"MEGACPO<XMEX>","Megacable Holdings","Telecomunicaciones","MEGACPO",2583.8864361249998,null,15.4345013499697,18.058617653587099,16.675944699119999,15.525675792217999,14.197742187549,15.525675792217999,15.978496336488757,null,9.0016625207208598,9.1423077048530104,8.2108522543276194,7.0085282324580502,6.2455526741032399,8.2108522543276194,7.9217806772925554,null,5.7614392114992398E-2,5.5780905730280203E-2,4.8949208010744802E-2,8.9075600485084602E-2,0.11329556752258201,5.7614392114992398E-2,7.2943134772736812E-2,null,2.6965532277317799,2.7895259367433001,2.7784538895939499,2.2473907352905398,1.9600148341069099,2.7895259367433001,0.70263366555938067,2.4943877246932962,null,3.5081464783252199,3.9873627626584498,3.8773516145265599,3.08155345546766,2.7104004468164899,3.5081464783252199,3.4329629515588755,null,0.355616858512803,0.11513748781987899,6.0520489983900902E-2,0.41726251371119399,0.47790493381216897,0.355616858512803,0.2852884567679892]
[null,"RCENTROA<XMEX>","Radio Centro","Telecomunicaciones","RCENTROA",54.867549308776901,null,null,23.895714080863399,60.591752780543203,-1.83927721170221,-1.3641962326419199,11.26575892411074,23.895714080863399,null,null,9.5955689165275508,10.1762549458217,-185.01535616465799,-20.0457052050042,-5.2250681442383247,9.8859119311746255,null,null,0.41224715401069301,0.340252526060212,0.54875022389460404,0.58917333916993797,0.48049868895264852,0.47260581078386177,null,null,1.0867594123465101,1.13866587001758,0.72833162256756601,0.64272980925852596,1.13866587001758,0.56445865831440334,0.89912167854754554,null,null,2.4249706100527,3.1549828936003901,1.5299044908533701,1.5192923040758599,1.977437550453035,2.1572875746455802,null,2.6850788485062398,3.8505618945709998,3.2916712147234599,null,null,3.2916712147234599,3.275770652600233]
[null,"SITESB-1<XMEX>","Telesites","Telecomunicaciones","SITESB-1",2502.4591776484399,null,-38.995814667956402,-71.904836710891701,-398.53514519939199,-211.11314202146599,602.63489075284497,-71.904836710891701,"-x-",null,19.417111810180401,20.614494684705299,14.4816861090949,9.9155549431743601,10.8206036756019,14.4816861090949,15.049890244551372,null,0.37591946594999198,0.31730015731183803,0.37694979598745698,0.33826533821120403,0.29133078086044401,0.33826533821120403,0.33995310766418696,null,3.8318090773136602,5.0882670330465798,3.7158187974855501,3.9540569394484901,4.4598653388820804,5.0882670330465798,0.87649985936601948,4.2099634372352721,null,6.8477673310044302,8.4426118777628307,5.7309065562876604,6.2417384781874699,7.3625609122245796,6.8477673310044302,6.9251170310933947,null,7.2518795402065699,6.4310010073677404,5.3163422845027499,3.2360333299438899,2.94434797164286,5.3163422845027499,5.0359208267327613]
[null,"TLEVISACPO<XMEX>","Televisa Gpo","Telecomunicaciones","TLEVISACPO",3714.5834347968698,null,67.583633434376694,47.723424430296298,24.155730565369598,28.075763160362801,-18.381606545357499,28.075763160362801,33.318306052009568,null,10.589036797551699,9.8889021677605307,6.4439476443658403,6.2737986485808497,5.7754906421541801,6.4439476443658403,7.7942351800826204,null,0.35392700288270101,0.377213211565395,0.47214346705586702,0.49060573354247,0.64424151897663295,0.47214346705586702,0.46762618680461321,null,3.0117889338653199,2.53655581122075,1.5934284498871401,1.41271116488133,1.2860754756675301,3.0117889338653199,0.42701381269004968,1.9681119671044141,null,2.6120368356641799,2.2903865827283898,1.4332389582668801,1.2763952542172801,0.87529986398840298,1.4332389582668801,1.6974714989730266,null,2.7012352161000299,2.83323735864542,2.44336446747548,2.5181377691369602,2.99733643265427,2.7012352161000299,2.6986622488024321]
[null,"AZTECACPO<XMEX>","TV Azteca","Telecomunicaciones","AZTECACPO",48.301064365722702,null,-3.02958440769362,-8.9803145229525398,-10.7061613158003,2.0648479737283201,-0.516741354573242,-3.02958440769362,2.0648479737283201,null,6.49135693533026,6.3548944979265798,7.8619813276236501,5.6823893999535402,11.480957912164699,6.49135693533026,7.574316014599745,null,0.65290196306887105,0.56184813823900204,0.65905066742328899,0.85821667092852305,0.92988962252507901,0.65905066742328899,0.73238141243695287,null,1.72136358608259,2.4685682647068501,1.98946277443974,0.60002055023687695,7.0908694506579204,7.0908694506579204,1,2.7740569252247957,null,0.77060672686002396,0.755491672296557,0.50646018813677096,0.16919240677861999,9.8593140044045E-2,0.50646018813677096,0.46006882682320327,null,3.80561992840012,3.2017743100550402,4.9383276747321396,4.7374944168186603,10.548893339204399,4.7374944168186603,5.4464219338420721]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(H70:L70),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(H70:L70,H70:L70,\">0\",H70:L70,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(P70:T70),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(P70:T70,P70:T70,\">0\",P70:T70,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(X70:AB70),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGE(X70:AB70),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IF(MAX(AF70:AJ70)=0,\"-x-\",MAX(AF70:AJ70))","v":"-x-"},{"$f":"IFERROR(AJ70/AK70,\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AO70:AS70),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AO70:AS70,AO70:AS70,\">0\",AO70:AS70,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AW70:BA70),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AW70:BA70,AW70:BA70,\">0\",AW70:BA70,\"<50\"),\"-x-\")","v":"-x-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",{"$f":"IFERROR(AVERAGEIFS(AF71:AJ71,AF71:AJ71,\">0\",AF71:AJ71,\"<30\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(H134:L134),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(H134:L134,H134:L134,\">0\",H134:L134,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(P134:T134),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(P134:T134,P134:T134,\">0\",P134:T134,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(X134:AB134),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGE(X134:AB134),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IF(MAX(AF134:AJ134)=0,\"-x-\",MAX(AF134:AJ134))","v":"-x-"},{"$f":"IFERROR(AJ134/AK134,\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AO134:AS134),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AO134:AS134,AO134:AS134,\">0\",AO134:AS134,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AW134:BA134),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AW134:BA134,AW134:BA134,\">0\",AW134:BA134,\"<50\"),\"-x-\")","v":"-x-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",{"$f":"IFERROR(AVERAGEIFS(AF135:AJ135,AF135:AJ135,\">0\",AF135:AJ135,\"<30\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-","-x-",null,null,null,null,null,null,"-x-","-x-",null,null,null,null,null,null,"-x-","-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(H198:L198),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(H198:L198,H198:L198,\">0\",H198:L198,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(P198:T198),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(P198:T198,P198:T198,\">0\",P198:T198,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(X198:AB198),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGE(X198:AB198),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IF(MAX(AF198:AJ198)=0,\"-x-\",MAX(AF198:AJ198))","v":"-x-"},{"$f":"IFERROR(AJ198/AK198,\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AO198:AS198),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AO198:AS198,AO198:AS198,\">0\",AO198:AS198,\"<50\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AW198:BA198),\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AW198:BA198,AW198:BA198,\">0\",AW198:BA198,\"<50\"),\"-x-\")","v":"-x-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(H199:L199),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(P199:T199),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(X199:AB199),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IF(MAX(AF199:AJ199)=0,\"-x-\",MAX(AF199:AJ199))","v":"-x-"},{"$f":"IFERROR(AJ199/AK199,\"-x-\")","v":"-x-"},{"$f":"IFERROR(AVERAGEIFS(AF199:AJ199,AF199:AJ199,\">0\",AF199:AJ199,\"<30\"),\"-x-\")","v":"-x-"},null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AO199:AS199),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AW199:BA199),\"-x-\")","v":"-x-"},"-x-"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(H200:L200),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(P200:T200),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(X200:AB200),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IF(MAX(AF200:AJ200)=0,\"-x-\",MAX(AF200:AJ200))","v":"-x-"},{"$f":"IFERROR(AJ200/AK200,\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AO200:AS200),\"-x-\")","v":"-x-"},"-x-",null,null,null,null,null,null,{"$f":"IFERROR(MEDIAN(AW200:BA200),\"-x-\")","v":"-x-"},"-x-"]

{"sheet":"Dividends","index":2,"n_rows":197,"n_cols":19,"rows_kept":197,"cut":false,"hidden":false,"merged":[[4,13,4,14],[4,5,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12]]}
[]
[null,"Date:",{"$f":"Factsheet!AC2","v":"2020-08-06"},"← Do not modify"]
[null,null,null,null,null,"DIVIDENDS ANNUALIZED"]
[]
[null,null,null,null,null,{"$f":"EOMONTH(H5,-12)","v":"2016-12-31"},null,{"$f":"EOMONTH(J5,-12)","v":"2017-12-31"},null,{"$f":"EOMONTH(L5,-12)","v":"2018-12-31"},null,{"$f":"DATE(YEAR(N5)-1,12,31)","v":"2019-12-31"},null,{"$f":"$C$2","v":"2020-08-06"},null,"Last 5 Years Indicators"]
[null,{"$f":"_xll.ECOSECURITIES(\"stock\",\"active\",\"true\",\"MEX\",,,,\"SECTOR NAICS=\"&SUBSTITUTE(_xll.ECONOMATICA(Factsheet!B4,\"SECTOR NAICS\"),\",\",\"\\,\"))","v":"Codigo"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"name\")","v":"Nombre"},{"$f":"_xll.ECONOMATICA($B$7:$B$198,\"SECTOR NAICS\",,,,,,,,,\"SECTOR NAICS\")","v":"SECTOR NAICS"},{"$f":"_xll.ECONOMATICA($B$7:$B$198,\"Ticker\",,,,,,,,,\"Ticker\")","v":"Ticker"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Div Yld (start)\",,F5,,,\"usd\",\"DECIMAL\",,,\"% Dividend Yield\")","v":"% Dividend Yield"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Divid per Share\",,F5,,,\"usd\",,,,\"$\")","v":"$"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Div Yld (start)\",,H5,,,\"usd\",\"DECIMAL\",,,\"% Dividend Yield\")","v":"% Dividend Yield"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Divid per Share\",,H5,,,\"USD\",,,,\"$\")","v":"$"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Div Yld (start)\",,J5,,,\"USD\",\"DECIMAL\",,,\"% Dividend Yield\")","v":"% Dividend Yield"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Divid per Share\",,J5,,,\"USD\",,,,\"$\")","v":"$"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Div Yld (start)\",,L5,,,\"USD\",\"DECIMAL\",,,\"% Dividend Yield\")","v":"% Dividend Yield"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Divid per Share\",,L5,,,\"USD\",,,,\"$\")","v":"$"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Div Yld (start)\",,N5,,,\"USD\",\"DECIMAL\",,,\"% Dividend Yield\")","v":"% Dividend Yield"},{"$f":"_xll.ECONOMATICA($B$7:$B$195,\"Divid per Share\",,N5,,,\"USD\",,,,\"$\")","v":"$"},"AVG","Median","Max","Min"]
[null,"AMXL<XMEX>","America Movil","Telecomunicaciones","AMXL",2.15580532816603E-2,1.48475698841253E-2,3.8326406568667197E-2,2.37392000555872E-2,1.9150407091838101E-2,1.6508215990882001E-2,2.5616370999596301E-2,1.8210628504334601E-2,2.5456016712996601E-2,1.73518655272176E-2,{"$f":"IF(MAX(,,F7,H7,J7,L7,N7)=0,\"\",AVERAGE(,,F7,H7,J7,L7,N7))","v":1.8586750664965502E-2},{"$f":"IF(MAX(,,F7,H7,J7,L7,N7)=0,\"\",MEDIAN(,,F7,H7,J7,L7,N7))","v":2.15580532816603E-2},{"$f":"IF(MAX(,,F7,H7,J7,L7,N7)=0,\"\",MAX(,,F7,H7,J7,L7,N7))","v":3.8326406568667197E-2},{"$f":"IF(MAX(,,F7,H7,J7,L7,N7)=0,\"\",MIN(,,F7,H7,J7,L7,N7))","v":0}]
[null,"AXTELCPO<XMEX>","Axtel","Telecomunicaciones","AXTELCPO",0,0,0,0,0,0,0,0,0,0,"",{"$f":"IF(MAX(,,F8,H8,J8,L8,N8)=0,\"\",MEDIAN(,,F8,H8,J8,L8,N8))","v":""},"",""]
[null,"CABLECPO<XMEX>","Cablevision","Telecomunicaciones","CABLECPO",0,0,0,0,null,0,null,0,null,0,"","","",""]
[null,"FSITES20<XMEX>","Fsites","Telecomunicaciones","FSITES20",null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,"MAXCOMA<XMEX>","Maxcom Telecom","Telecomunicaciones","MAXCOMA",null,null,3.5112277358675802E-2,1.25672234355534E-2,0,0,0,0,0,0,5.8520462264459666E-3,0,3.5112277358675802E-2,0]
[null,"MEGACPO<XMEX>","Megacable Holdings","Telecomunicaciones","MEGACPO",3.9774483756045802E-2,7.4009174961020094E-2,5.1536248171614701E-2,8.6741878657789998E-2,4.4399825869186303E-2,9.0333319800265599E-2,5.1129335039295301E-2,0.114663216250619,1.9111474433266301E-2,3.9047418483050898E-2,2.9421623895629773E-2,3.9774483756045802E-2,5.1536248171614701E-2,0]
[null,"RCENTROA<XMEX>","Radio Centro","Telecomunicaciones","RCENTROA",0,0,null,0,0,0,0,0,0,0,"","","",""]
[null,"SITESB-1<XMEX>","Telesites","Telecomunicaciones","SITESB-1",0,0,0,0,0,0,0,0,0,0,"","","",""]
[null,"TLEVISACPO<XMEX>","Televisa Gpo","Telecomunicaciones","TLEVISACPO",3.4680479633971101E-3,1.6212079942556901E-4,4.5286973578186002E-3,1.6241566853980599E-4,4.7741379888248002E-3,1.52693770257395E-4,7.2736339936454904E-3,1.56090205163606E-4,0,0,2.8635024719551429E-3,3.4680479633971101E-3,7.2736339936454904E-3,0]
[null,"AZTECACPO<XMEX>","TV Azteca","Telecomunicaciones","AZTECACPO",9.29374136429942E-3,4.3284260433074101E-4,8.2627811670863607E-3,4.34122538209181E-4,6.8735305340396702E-3,4.0782992113941302E-4,0,0,1.15963512098801E-3,2.5600183015450599E-5,3.6556697409162084E-3,1.15963512098801E-3,9.29374136429942E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(,,F39,H39,J39,L39,N39)=0,\"\",AVERAGE(,,F39,H39,J39,L39,N39))","v":""},"",{"$f":"IF(MAX(,,F39,H39,J39,L39,N39)=0,\"\",MAX(,,F39,H39,J39,L39,N39))","v":""},{"$f":"IF(MAX(,,F39,H39,J39,L39,N39)=0,\"\",MIN(,,F39,H39,J39,L39,N39))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(,,F71,H71,J71,L71,N71)=0,\"\",AVERAGE(,,F71,H71,J71,L71,N71))","v":""},"",{"$f":"IF(MAX(,,F71,H71,J71,L71,N71)=0,\"\",MAX(,,F71,H71,J71,L71,N71))","v":""},{"$f":"IF(MAX(,,F71,H71,J71,L71,N71)=0,\"\",MIN(,,F71,H71,J71,L71,N71))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(MAX(,,F72,H72,J72,L72,N72)=0,\"\",MEDIAN(,,F72,H72,J72,L72,N72))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(,,F103,H103,J103,L103,N103)=0,\"\",AVERAGE(,,F103,H103,J103,L103,N103))","v":""},"",{"$f":"IF(MAX(,,F103,H103,J103,L103,N103)=0,\"\",MAX(,,F103,H103,J103,L103,N103))","v":""},{"$f":"IF(MAX(,,F103,H103,J103,L103,N103)=0,\"\",MIN(,,F103,H103,J103,L103,N103))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(,,F135,H135,J135,L135,N135)=0,\"\",AVERAGE(,,F135,H135,J135,L135,N135))","v":""},"",{"$f":"IF(MAX(,,F135,H135,J135,L135,N135)=0,\"\",MAX(,,F135,H135,J135,L135,N135))","v":""},{"$f":"IF(MAX(,,F135,H135,J135,L135,N135)=0,\"\",MIN(,,F135,H135,J135,L135,N135))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(MAX(,,F136,H136,J136,L136,N136)=0,\"\",MEDIAN(,,F136,H136,J136,L136,N136))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(,,F167,H167,J167,L167,N167)=0,\"\",AVERAGE(,,F167,H167,J167,L167,N167))","v":""},"",{"$f":"IF(MAX(,,F167,H167,J167,L167,N167)=0,\"\",MAX(,,F167,H167,J167,L167,N167))","v":""},{"$f":"IF(MAX(,,F167,H167,J167,L167,N167)=0,\"\",MIN(,,F167,H167,J167,L167,N167))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]

{"sheet":"Base Factsheet","index":3,"n_rows":302,"n_cols":6,"rows_kept":302,"cut":false,"hidden":false,"merged":[]}
["Please do not modify - Pivot table"]
["Start date:",{"$f":"_xll.ECONOMATICA(B5,\"Series Start Date\")","v":"2001-02-07"}]
["Period:",{"$f":"IF(Factsheet!AC14=\"DESDE O INÍCIO\",B2,Factsheet!AC14)","v":"12M"},"Maximum:",{"$f":"ROUNDUP(MAX($B$8:$D$10000),-1)","v":140}]
["End Date:",{"$f":"Factsheet!AC2:AC2","v":"2020-08-06"},"Minimum:",{"$f":"ROUNDDOWN(MIN($B$8:$D$10000),-1)","v":70},null,"EMISORAS BMV"]
["Ticker:",{"$f":"Factsheet!B4","v":"AMXL<XMEX>"},{"$f":"AtualizarLimitesGrafico(\"Factsheet\",\"Base100\",D4,D3)","v":"Base100, Min:70, Max:140"}]
[]
["Date",{"$f":"_xll.ECONOMATICA(B5,\"ticker\")","v":"AMXL"},"S&P 500","DJIA",null,"AA1CK17<XMEX>"]
[{"$f":"_xll.ECONOMATICA(B5,\"Close\",,\"D-0\",B3,\"D\",,,TRUE,FALSE,,{\"def.defdef=6\"})","v":"2019-08-06"},100,{"$f":"_xll.ECONOMATICA(\"S&P 500\",\"Close\",,\"D-0\",B3,\"D\",,,FALSE,FALSE,,{\"def.defdef=6\"})","v":100},{"$f":"_xll.ECONOMATICA(\"DJIA\",\"Close\",,\"D-0\",B3,\"D\",,,FALSE,FALSE,,{\"def.defdef=6\"})","v":100},null,"AA2CPI18<XMEX>"]
["2019-08-07",102.64336736698201,100.076688979403,99.913751770975097,null,"AC<XMEX>"]
["2019-08-08",104.21018542430799,101.954354441958,101.339517593849,null,"ACCELSAB<XMEX>"]
["2019-08-09",102.92131559702101,101.279769030865,100.99087497568701,null,"ACONCK14<XMEX>"]
["2019-08-12",99.499983231769903,100.032271832926,99.488734329235697,null,"ACTINVRB<XMEX>"]
["2019-08-13",99.722770513850307,101.545924900332,100.96194628241901,null,"ADMEXCK09<XMEX>"]
["2019-08-14",97.347054066951401,98.571364126983099,97.886630256660297,null,"AEROMEX<XMEX>"]
["2019-08-15",95.554410301148906,98.814270396367604,98.2706941963406,null,"AGCCK12<XMEX>"]
["2019-08-16",97.9186518740607,100.23978318879399,99.448664439376401,null,"AGUA<XMEX>"]
["2019-08-19",96.395021928823596,101.45327350893101,100.40826722886401,null,"AHMSA<XMEX>"]
["2019-08-20",96.554418361629402,100.650294784224,99.742292596958606,null,"AINDACK18<XMEX>"]
["2019-08-21",98.251458009937807,101.480340207578,100.66543678089501,null,"ALEATIC<XMEX>"]
["2019-08-22",98.512937655905304,101.428982882062,100.855643899646,null,"ALFAA<XMEX>"]
["2019-08-23",97.013475486775903,98.797266957466505,98.460901315091206,null,"ALLVPCK18<XMEX>"]
["2019-08-26",97.564435989712393,99.882363963755793,99.497916212072596,null,"ALPEKA<XMEX>"]
["2019-08-27",100.89283312507899,99.562421706155902,99.033328313380494,null,"ALSEA<XMEX>"]
["2019-08-28",101.72676095832099,100.214104526094,100.025278990855,null,"AMBCK10<XMEX>"]
["2019-08-29",104.15931583487,101.48554534185701,101.278279430349,null,"AMICK18<XMEX>"]
["2019-08-30",107.161683470127,101.55078302579901,101.43590815342,null,"AMXA<XMEX>"]
["2019-09-02",104.16795539762801,null,null,null,"AMXL<XMEX>"]
["2019-09-03",105.09348397539,100.85017194296201,100.33999858622001,null,"ARA<XMEX>"]
["2019-09-04",107.095693267882,101.943597164354,101.252232081024,null,"ARISTOSA<XMEX>"]
["2019-09-05",106.282969876309,103.269865395268,102.68399109924199,null,"ARTCK13<XMEX>"]
["2019-09-06",106.115982430987,103.363904822385,102.950265698251,null,"ARTCK13-2<XMEX>"]
["2019-09-09",106.238174551865,103.354188571568,103.09644588129601,null,"ARTH4CK15<XMEX>"]
["2019-09-10",105.285843201913,103.387501431513,103.380431141239,null,"ARTH4CK15-2<XMEX>"]
["2019-09-11",106.04459772678101,104.134958723327,104.252786835772,null,"ARTH4CK18<XMEX>"]
["2019-09-12",106.02708449529,104.434774461552,104.429317175178,null,"ARTH5CK17<XMEX>"]
["2019-09-13",108.173614485306,104.35912650905099,104.571732402314,null,"ARTHACK10<XMEX>"]
["2019-09-16",null,104.031897063367,104.023508693092,null,"ASURB<XMEX>"]
["2019-09-17",110.861939969356,104.30048199545099,104.15405278315301,null,"AUTLANB<XMEX>"]
["2019-09-18",110.524355127476,104.336223918013,104.293432994513,null,"AXIS2CK14<XMEX>"]
["2019-09-19",111.476304650074,104.338305971702,104.092545694206,null,"AXIS2CK14-2<XMEX>"]
["2019-09-20",111.87033678474801,103.82750878809,103.47893468639801,null,"AXISCK12<XMEX>"]
["2019-09-23",110.674186867429,103.81709851929899,103.53756043140299,null,"AXTELCPO<XMEX>"]
["2019-09-24",108.26420509046901,102.94367697637099,102.989874573192,null,"AZTECACPO<XMEX>"]
["2019-09-25",108.731268296717,103.57766233955,103.61585615097999,null,"BACHOCOB<XMEX>"]
["2019-09-26",108.92865457898,103.327121873037,103.318693544832,null,"BAFARB<XMEX>"]
["2019-09-27",107.638768253964,102.77676566829901,103.049038168858,null,"BALAMCK16<XMEX>"]
["2019-09-30",108.832654838217,103.294503031182,103.42603321152301,null,"BALAMCK18<XMEX>"]
["2019-10-01",108.883383465116,102.026185295894,102.101229680702,null,"BBAJIOO<XMEX>"]
["2019-10-02",106.77657028345899,100.202653230517,100.18863198394,null,"BCCK17<XMEX>"]
["2019-10-03",106.887377044768,101.001467847847,100.65894415252799,null,"BCCK18<XMEX>"]
["2019-10-04",111.875968488515,102.436349882279,102.086669289274,null,"BEVIDESA<XMEX>"]
["2019-10-07",110.147513744421,101.978645068826,101.723043682636,null,"BEVIDESB<XMEX>"]
["2019-10-08",109.144643182051,100.39177311165299,100.516797850956,null,"BIMBOA<XMEX>"]
["2019-10-09",109.45376774237999,101.305794702494,101.215888729319,null,"BLKAGPI18D<XMEX>"]
["2019-10-10",112.082683395594,101.955742477672,101.794693102129,null,"BLKCPI18<XMEX>"]
["2019-10-11",113.056005564751,103.067559173796,103.015268817777,null,"BOLSAA<XMEX>"]
["2019-10-14",112.626068994519,102.928061573184,102.911463599768,null,"BSMXB<XMEX>"]
["2019-10-15",111.94126667710999,103.952779021231,103.823658676702,null,"BXMX2PI19D<XMEX>"]
["2019-10-16",116.28874744451601,103.744920656434,103.73598898469901,null,"BXMXPI18-2D<XMEX>"]
["2019-10-17",117.607617396978,104.031550054322,103.82780781202,null,"BXMXPI18-3D<XMEX>"]
["2019-10-18",117.828398393467,103.623814530671,102.845538450056,null,"BXMXPI18D<XMEX>"]
["2019-10-21",119.404275536188,104.335876908968,103.066210978781,null,"CABLECPO<XMEX>"]
["2019-10-22",118.94567352382001,103.963536298834,102.91430652572301,null,"CADUA<XMEX>"]
["2019-10-23",119.736777895014,104.25953493861,103.090452685952,null,"CARZACK18<XMEX>"]
["2019-10-24",120.743728716276,104.459759106394,102.981268959236,null,"CEMEXCPO<XMEX>"]
["2019-10-25",119.627210329287,104.885192086804,103.56725748302399,null,"CERAMICB<XMEX>"]
["2019-10-28",120.263075237512,105.47059619613,104.07690960099001,null,"CHDRAUIB<XMEX>"]
["2019-10-29",119.026358541916,105.382802930195,104.00276301661501,null,"CI3CK11<XMEX>"]
["2019-10-30",118.347967271344,105.725647778949,104.44560637301799,null,"CIDMEGA<XMEX>"]
["2019-10-31",116.478467963287,105.40605253016101,103.905988277867,null,"CIEB<XMEX>"]
["2019-11-01",118.710336608696,106.424523817026,105.062867083238,null,"CLNYCK15<XMEX>"]
["2019-11-04",119.416659496143,106.81872599129601,105.503712707665,null,"CLNYCK15-2<XMEX>"]
["2019-11-05",117.21110855008,106.692067722324,105.62096419744201,null,"CMOCTEZ<XMEX>"]
["2019-11-06",117.62184567831,106.767021656851,105.62069527211101,null,"CMRB<XMEX>"]
["2019-11-07",118.62696256674801,107.058509180089,106.320823434275,null,"COLLADO<XMEX>"]
["2019-11-08",118.321931586368,107.33264625561399,106.334461795632,null,"CONVERA<XMEX>"]
["2019-11-11",118.851720170584,107.122011819156,106.384942941717,null,"CREAL<XMEX>"]
["2019-11-12",117.252563364105,107.289617145085,106.384942941717,null,"CS2CK15<XMEX>"]
["2019-11-13",115.750907417503,107.365959115443,106.738771978882,null,"CSCK12<XMEX>"]
["2019-11-14",116.54964014061299,107.455834435066,106.732509857975,null,"CUERVO<XMEX>"]
["2019-11-15",117.940664499067,108.28275677806199,107.58896053396199,null,"CULTIBAB<XMEX>"]
["2019-11-18",null,108.337237184169,107.709323875257,null,"CYDSASAA<XMEX>"]
["2019-11-19",115.57316556014101,108.273040527245,107.316692739609,null,"DAIVCK16<XMEX>"]
["2019-11-20",116.359713481041,107.866346030496,106.882839176338,null,"DALUSCK16<XMEX>"]
["2019-11-21",116.14520321949399,107.69561762386,106.672308978275,null,"DANHOS13<XMEX>"]
["2019-11-22",116.617964940029,107.92984866933,107.0923320906,null,"DATCK14<XMEX>"]
["2019-11-25",116.558365315082,108.740114582353,107.82553808135,null,"DATPCK14<XMEX>"]
["2019-11-26",114.610166649101,108.97885674424499,108.037643414107,null,"DELTACK18<XMEX>"]
["2019-11-27",114.21123322029599,109.43378548603501,108.200228048721,null,"DINEA<XMEX>"]
["2019-11-28",113.91655166423899,null,null,null,"DINEB<XMEX>"]
["2019-11-29",113.90469846164299,108.99481915635999,107.767680694815,null,"EDUCA18<XMEX>"]
["2019-12-02",111.645812382805,108.0540778758,106.736658993177,null,"ELEKTRA<XMEX>"]
["2019-12-03",110.45510489260801,107.33681036310701,105.660073639359,null,"ELEMENT<XMEX>"]
["2019-12-04",111.310694412095,108.01555988169299,106.224701800034,null,"EMXCK11<XMEX>"]
["2019-12-05",112.585603861953,108.177613064181,106.332310392056,null,"EXI2CK17<XMEX>"]
["2019-12-06",112.07489397760899,109.165894571808,107.628031558008,null,"EXICK14<XMEX>"]
["2019-12-09",111.62281521153599,108.820620660321,107.222876180545,null,"EXICK16-2<XMEX>"]
["2019-12-10",112.821867405088,108.70124957931699,107.115767021431,null,"EXICPI18<XMEX>"]
["2019-12-11",114.398881584755,109.017374738469,107.22940722689999,null,"F1CC15<XMEX>"]
["2019-12-12",null,109.952216866775,108.077482796391,null,"FCFE18<XMEX>"]
["2019-12-13",116.989206556696,109.96019807271701,108.091313247336,null,"FCICK16<XMEX>"]
["2019-12-16",116.671600354253,110.746173358755,108.47641447081701,null,"FEMSAUB<XMEX>"]
["2019-12-17",115.748084917665,110.78330331703199,108.832702254876,null,"FEMSAUBD<XMEX>"]
["2019-12-18",119.665860476904,110.735416081152,108.489438145538,null,"FFBANCK18<XMEX>"]
["2019-12-19",118.900007712655,111.229209825979,109.018376059132,null,"FFLA1CK15<XMEX>"]
["2019-12-20",119.375604170142,111.779219021671,109.318535262952,null,"FFLA2CK15<XMEX>"]
["2019-12-23",119.45174731267601,111.87603452056599,109.689037677133,null,"FFLA3CK15<XMEX>"]
["2019-12-24",118.898126809974,111.854172956198,109.550425824127,null,"FFLA4CK15<XMEX>"]
["2019-12-25",null,null,null,null,"FHIPO14<XMEX>"]
["2019-12-26",120.04034885217,112.427778761019,109.957425261615,null,"FIBRAHD15<XMEX>"]
["2019-12-27",121.302605500445,112.431595859467,110.04912883520601,null,"FIBRAMQ12<XMEX>"]
["2019-12-30",119.475207376876,111.78164808428799,109.34561989607801,null,"FIBRAPL14<XMEX>"]
["2019-12-31",118.742666311096,112.11095958389301,109.63874862075301,null,"FIBRAUP18<XMEX>"]
["2020-01-01",null,null,null,null,"FIHO12<XMEX>"]
["2020-01-02",120.439599656384,113.050312828622,110.907923004357,null,"FIMMCK09<XMEX>"]
["2020-01-03",121.632266696193,112.252192229149,110.00925103493501,null,"FINAMEXO<XMEX>"]
["2020-01-06",120.31676765112201,112.648823466152,110.272413782426,null,"FINDEP<XMEX>"]
["2020-01-07",118.453526451485,112.333045315929,109.812551287934,null,"FINN13<XMEX>"]
["2020-01-08",118.29277749476,112.883748529595,110.432654923992,null,"FINSACK12<XMEX>"]
["2020-01-09",118.31073888565901,113.63502291997401,111.246384873753,null,"FINWSCK15<XMEX>"]
["2020-01-10",119.31825186056101,113.310569545836,110.734927113517,null,"FISECK10<XMEX>"]
["2020-01-13",118.617976017296,114.101055948297,111.054871545872,null,"FMTY14<XMEX>"]
["2020-01-14",117.57389745896199,113.92824548797201,111.180190798594,null,"FNOVA17<XMEX>"]
["2020-01-15",117.12753578263801,114.141308987164,111.528065058403,null,"FORTMCK18<XMEX>"]
["2020-01-16",120.850184682524,115.09627763496199,112.55543705751199,null,"FPLUS16<XMEX>"]
["2020-01-17",122.703842699178,115.540796107962,112.74929387855801,null,"FRAGUAB<XMEX>"]
["2020-01-20",123.218969158595,null,null,null,"FSHOP13<XMEX>"]
["2020-01-21",123.66775970742999,115.234387199511,112.165110996924,null,"FUNO11<XMEX>"]
["2020-01-22",123.114793834276,115.26770005933901,112.127576689818,null,"FVIA16<XMEX>"]
["2020-01-23",123.870663896203,115.399216453778,112.026998576941,null,"GAPB<XMEX>"]
["2020-01-24",123.440290702856,114.355760522187,111.372510902933,null,"GAPI18-2D<XMEX>"]
["2020-01-27",119.82947233726701,112.55686609272399,109.628606290091,null,"GAPI18-D<XMEX>"]
["2020-01-28",123.946925492026,113.688462299178,110.34721347142499,null,"Gavack17<XMEX>"]
["2020-01-29",127.830973836593,113.58991175564,110.391778257792,null,"GBMESCK16<XMEX>"]
["2020-01-30",126.743338672677,113.945942944847,110.87196383171199,null,"GBMICK12<XMEX>"]
["2020-01-31",123.095165822189,111.928432872868,108.55378816044001,null,"GBMO<XMEX>"]
["2020-02-03",null,112.740433830651,109.10616100486401,null,"GCARSOA1<XMEX>"]
["2020-02-04",126.824529709644,114.429326420883,110.672920591664,null,"GCC<XMEX>"]
["2020-02-05",126.56322023516999,115.71672964887701,112.52935129031501,null,"GDISPI18<XMEX>"]
["2020-02-06",124.781882634968,116.101562581374,112.870963429217,null,"GENSEG<XMEX>"]
["2020-02-07",123.327841057675,115.47451739735,111.805788197322,null,"GENTERA<XMEX>"]
["2020-02-10",121.58193895372099,116.32052523281899,112.475450949394,null,"GEOB<XMEX>"]
["2020-02-11",124.877279454377,116.516932302038,112.47360688936899,null,"GFAMSAA<XMEX>"]
["2020-02-12",132.57174584991299,117.26994173717701,113.530407014652,null,"GFINBURO<XMEX>"]
["2020-02-13",132.385537147522,117.078739802353,113.03823505004399,null,"GFMULTIO<XMEX>"]
["2020-02-14",132.91732621169601,117.294579373091,112.94130663946299,null,"GFNORTEO<XMEX>"]
["2020-02-17",131.397517794278,null,null,null,"GICSAB<XMEX>"]
["2020-02-18",131.94802465685601,116.952081533265,112.30399177537799,null,"GIGANTE<XMEX>"]
["2020-02-19",133.09493758901999,117.50243773788701,112.749024953111,null,"GISSAA<XMEX>"]
["2020-02-20",129.88491189782499,117.05410216643899,112.257083495846,null,"GMD<XMEX>"]
["2020-02-21",129.88224345143001,115.82291438942801,111.38280690531199,null,"GMEXICOB<XMEX>"]
["2020-02-24",123.82834111282099,111.941272204276,107.419575927663,null,"GMXT<XMEX>"]
["2020-02-25",121.237497669063,108.551688719192,104.040950428578,null,"GNP<XMEX>"]
["2020-02-26",121.951542065479,108.14152413280701,103.56545184075399,null,"GPH1<XMEX>"]
["2020-02-27",118.30886079196399,103.365639867261,98.990069736144505,null,"GPROFUT<XMEX>"]
["2020-02-28",116.418367498904,102.51373287953901,97.617474313825397,null,"GRANDCK18<XMEX>"]
["2020-03-02",120.11459245800501,107.233748703147,102.588599405484,null,"GRUMAB<XMEX>"]
["2020-03-03",124.62147568271,104.219628908671,99.569296706118607,null,"GSANBORB-1<XMEX>"]
["2020-03-04",127.50842190044899,108.617967429804,104.077447452,null,"GVIVA<BIVA>"]
["2020-03-05",121.463440203457,104.933426331845,100.35252282791799,null,"HCITY<XMEX>"]
["2020-03-06",117.130833158968,103.143901144154,99.367103196680503,null,"HERDEZ<XMEX>"]
["2020-03-09",102.86937763518701,95.308091901824795,91.630656270193896,null,"HIMEXSAA<XMEX>"]
["2020-03-10",106.318875700934,100.015962411999,96.114565308904304,null,"HIMEXSAB<XMEX>"]
["2020-03-11",107.203337049577,95.128341262461603,90.486570632085204,null,"HOMEX<XMEX>"]
["2020-03-12",94.490083673154004,86.080429735942701,81.448370926547796,null,"HOTEL<XMEX>"]
["2020-03-13",99.4421967496164,94.0755160890985,89.075787797803102,null,"ICA<XMEX>"]
["2020-03-16",null,82.800848089856999,77.560093309381003,null,"ICHB<XMEX>"]
["2020-03-17",98.178032576455706,87.765158218797296,81.589595198049196,null,"ICUA2CK14<XMEX>"]
["2020-03-18",94.464897172874799,83.216217810637303,76.447510365047506,null,"ICUADCK10<XMEX>"]
["2020-03-19",93.735432450659601,83.6079909222899,77.170804532594005,null,"IDEALB-1<XMEX>"]
["2020-03-20",90.994635315262698,79.982788355904603,73.662441719905502,null,"IENOVA<XMEX>"]
["2020-03-23",84.706141207367196,77.639783882768796,71.426326724467799,null,"IGNIACK15<XMEX>"]
["2020-03-24",87.404995701042907,84.924542902386705,79.5439562465763,null,"IGS3CK17<XMEX>"]
["2020-03-25",92.749737072037505,85.904149186098905,81.448102001100807,null,"IGSCK11<XMEX>"]
["2020-03-26",96.7889814130031,91.265784569899594,86.640744815813406,null,"IGSCK11-2<XMEX>"]
["2020-03-27",89.464595989091293,88.191285217064404,83.124006896745399,null,"INFRACK15<XMEX>"]
["2020-03-30",86.983075279393205,91.147107506869403,85.777532586012995,null,"INFRACK16<XMEX>"]
["2020-03-31",88.748199093388394,89.687587836640901,84.201168519328306,null,"INFRACK17<XMEX>"]
["2020-04-01",83.826942745596199,85.728562654228895,80.4606078021461,null,"INFRACK18<XMEX>"]
["2020-04-02",85.343590424396098,87.685693167732097,82.265981086064102,null,"INFRAEX18<XMEX>"]
["2020-04-03",81.158808805979803,86.358383909799201,80.879439958836898,null,"INFRAEX18-2<XMEX>"]
["2020-04-06",85.438879280234701,92.432081672013695,87.131802660995206,null,"INGEALB<XMEX>"]
["2020-04-07",88.306991879013395,92.283908847719403,87.031416637706599,null,"INMOBCK18<XMEX>"]
["2020-04-08",85.893555704504294,95.426768964971401,90.026900227065198,null,"INVEXA<XMEX>"]
["2020-04-09",null,96.809252646868103,91.124884361983305,null,"JAVER<XMEX>"]
["2020-04-10",null,null,null,null,"KIMBERA<XMEX>"]
["2020-04-13",83.785123531008097,95.831034398987001,89.862471532309399,null,"KIMBERB<XMEX>"]
["2020-04-14",83.663300470449002,98.760831017047195,92.009994805790498,null,"KKR2PI18D<XMEX>"]
["2020-04-15",79.229667564388393,96.585084861027994,90.298822260228903,null,"KKRPI18-2D<XMEX>"]
["2020-04-16",78.5534140673699,97.146892361342907,90.426869185408606,null,"KKRPI18D<XMEX>"]
["2020-04-17",82.050265494268402,99.749806542531601,93.134602558915503,null,"KOFUBL<XMEX>"]
["2020-04-20",81.191964798024898,97.966180507093696,90.8600696439389,null,"KUOA<XMEX>"]
["2020-04-21",79.683987798984205,94.9610829455778,88.433747529634303,null,"KUOB<XMEX>"]
["2020-04-22",80.722731963032899,97.1385641463567,90.189215936232401,null,"LABB<XMEX>"]
["2020-04-23",80.307743983692504,97.086165793938605,90.340736210229807,null,"LACOMERUB<XMEX>"]
["2020-04-24",81.218495767214307,98.437418669695006,91.339640531223296,null,"LACOMERUBC<XMEX>"]
["2020-04-27",81.725818363483995,99.885834053391605,92.716961357626104,null,"LALAB<XMEX>"]
["2020-04-28",84.304687694064299,99.362197538372101,92.593140403623707,null,"LAMOSA<XMEX>"]
["2020-04-29",90.117867166059995,102.003629713785,94.638164668460405,null,"LASEG<XMEX>"]
["2020-04-30",90.512644176487797,101.063929460011,93.531190740293795,null,"LEXIIPI18D<XMEX>"]
["2020-05-01",null,98.2281722691841,91.141480903141201,null,"LEXPI18D<XMEX>"]
["2020-05-04",89.561420773738107,98.645624043536401,91.241636418853901,null,"LIVCK15<XMEX>"]
["2020-05-05",91.989926972193601,99.537437061313497,91.753862537560096,null,"LIVEPOL1<XMEX>"]
["2020-05-06",90.798067967756694,98.842725130845807,90.914623089367495,null,"LIVEPOLC-1<XMEX>"]
["2020-05-07",89.846044550417005,99.979873480624505,91.726201635552599,null,"MAXCOMA<XMEX>"]
["2020-05-08",94.591980989789604,101.666684017167,93.475868936395301,null,"MEDICAB<XMEX>"]
["2020-05-11",94.403116648551105,101.680217366433,93.055845824303105,null,"MEGACPO<XMEX>"]
["2020-05-12",94.5007819460006,99.5957345659845,91.299340133788107,null,"MFRISCOA-1<XMEX>"]
["2020-05-13",91.966746908845394,97.856525676906998,89.313863644027194,null,"MFRISCOA-2<XMEX>"]
["2020-05-14",91.313449129345798,98.984304784913505,90.763640666380496,null,"MHNOSCK10<XMEX>"]
["2020-05-15",90.5861927447841,99.372954815975405,90.994455525768004,null,"MIFMXCK09<XMEX>"]
["2020-05-18",97.038628800772102,102.503322610748,94.497977680643103,null,"MINSAB<XMEX>"]
["2020-05-19",91.762824116624003,101.428635873133,92.997719512321098,null,"MIRAPI16<XMEX>"]
["2020-05-20",94.878852557623802,103.11752846336501,94.415494407876395,null,"MONEXB<XMEX>"]
["2020-05-21",93.748379671364106,102.315937774489,94.024476824793993,null,"MOTAPI18<XMEX>"]
["2020-05-22",95.477420148090502,102.556761990068,93.990054368972807,null,"MRP2CK16<XMEX>"]
["2020-05-25",97.436034774058498,null,null,null,"MRPCK12<XMEX>"]
["2020-05-26",99.812995235784896,103.81709851929899,96.026012004818796,null,"NEMAKA<XMEX>"]
["2020-05-27",100.82678970729501,105.35643024940499,98.151137631386504,null,"NEXX6CK13<XMEX>"]
["2020-05-28",100.74844792566699,105.134344517486,97.583973887958606,null,"NEXXCK10<XMEX>"]
["2020-05-29",99.061485745362006,105.64028357574701,97.516627275501406,null,"NGCFICK15<XMEX>"]
["2020-06-01",101.874580952339,106.036567803822,97.869726372184203,null,"NGPE2CK17<XMEX>"]
["2020-06-02",103.17066314350799,106.907213275204,98.897905147634404,null,"NXXMFCK18<XMEX>"]
["2020-06-03",104.781008897349,108.366385936504,100.923451527255,null,"ODOCK18<XMEX>"]
["2020-06-04",103.112482287223,108.00133251445401,100.969284104998,null,"OMAB<XMEX>"]
["2020-06-05",107.561459723045,110.832231579931,104.15474430564799,null,"ORBIA<XMEX>"]
["2020-06-08",108.576367759029,112.16682802583099,105.927577611757,null,"PAPPEL<XMEX>"]
["2020-06-09",107.816837351769,111.292018446955,104.77450218063299,null,"PASAB<XMEX>"]
["2020-06-10",104.67876045429099,110.700715185492,103.689925899496,null,"PBFF1CK12<XMEX>"]
["2020-06-11",97.836315862252405,104.17555877124001,96.537200839608005,null,"PE&OLES<XMEX>"]
["2020-06-12",102.151430690777,105.536180888768,98.371157055487899,null,"PGGVPI18D<XMEX>"]
["2020-06-15",99.889230961212903,106.41341953037799,98.978390688658706,null,"PINFRA<XMEX>"]
["2020-06-16",101.291340072872,108.431276611169,101.00063312717199,null,"PINFRAL<XMEX>"]
["2020-06-17",99.280472881509894,108.040891535347,100.34610703541,null,"PLA2CK17<XMEX>"]
["2020-06-18",97.632331520086197,108.105088192387,100.19431783596499,null,"PLACK10<XMEX>"]
["2020-06-19",99.638521708431696,107.494352429174,99.392766366829207,null,"PLACK19<MexNa>"]
["2020-06-22",101.137371128076,108.19253444927701,99.982481428771294,null,"PLANI<XMEX>"]
["2020-06-23",100.338464734261,108.6585674776,100.486294022994,null,"PLANICK12<XMEX>"]
["2020-06-24",98.694026247831104,105.849182967329,97.758007062715507,null,"PMCAPCK14<XMEX>"]
["2020-06-25",96.959450654569096,107.009233908379,98.909238433814593,null,"PMCAPCK20<MexNa>"]
["2020-06-26",95.251298970426404,104.416729995864,96.104538231971702,null,"PMCPACA<XMEX>"]
["2020-06-29",95.678529905621005,105.950162573718,98.333738002111204,null,"PMCPACB<MexNa>"]
["2020-06-30",94.765333479153895,107.582839713083,99.167714195209598,null,"PMCPACC<MexNa>"]
["2020-07-01",95.284546245704405,108.12313265807499,98.8684001856018,null,"PMCPCK10<XMEX>"]
["2020-07-02",97.808838039287394,108.614150331356,99.223343342426205,null,"POCHTECB<XMEX>"]
["2020-07-03",98.874866098049097,null,null,null,"POSADASA<XMEX>"]
["2020-07-06",100.80065087438599,110.339131852961,100.989299840992,null,"PRANACK15<XMEX>"]
["2020-07-07",96.725882875965894,109.145421043388,99.464684711769195,null,"PRANACK15-2<XMEX>"]
["2020-07-08",94.638184575363994,109.999757093843,100.145066063385,null,"PROCORPA<XMEX>"]
["2020-07-09",91.772958082496203,109.378958071,98.7574492344866,null,"PROCORPB<XMEX>"]
["2020-07-10",92.359966768766796,110.52374061779101,100.17587723478201,null,"PV<XMEX>"]
["2020-07-13",92.717516892240397,109.488959909999,100.21621605008799,null,"Q<XMEX>"]
["2020-07-14",92.282973623601706,110.956807795214,102.355287381331,null,"QUMMAB<XMEX>"]
["2020-07-15",98.498953920207001,111.964521804242,103.229333464405,null,"RA<XMEX>"]
["2020-07-16",98.164192347787306,111.583158961381,102.709193254355,null,"RASSINIA<XMEX>"]
["2020-07-17",95.880207154783406,111.901019165292,102.468082392472,null,"RASSINICPO<XMEX>"]
["2020-07-20",98.150570302619599,112.841760445852,102.502351176576,null,"RCENTROA<XMEX>"]
["2020-07-21",101.209137626691,113.031227336032,103.115232244018,null,"RCOCB09<XMEX>"]
["2020-07-22",102.649013282382,113.680828102166,103.750818301691,null,"RIVERCK15<XMEX>"]
["2020-07-23",101.733119639568,112.28029995458201,102.392706434825,null,"RLHA<XMEX>"]
["2020-07-24",98.278885765117593,111.585241015069,101.691809914191,null,"RLHB<XMEX>"]
["2020-07-27",99.119962536962703,112.410428313189,102.133154971758,null,"RRGCK18<XMEX>"]
["2020-07-28",98.733619052334703,111.68275053182199,101.343705147039,null,"RSRENCK17<XMEX>"]
["2020-07-29",97.782537839259007,113.070786357042,101.95950597617799,null,"SAREB<XMEX>"]
["2020-07-30",95.827807841473302,112.646741412347,101.09156834241,null,"SCGCK16<XMEX>"]
["2020-07-31",94.689536375342897,113.51079371362,101.532106623519,null,"SIMECB<XMEX>"]
["2020-08-03",94.157124564982993,114.325917751994,102.43907686346201,null,"SIRENCK17<XMEX>"]
["2020-08-04",92.727071252535097,114.738858410041,103.06939966615801,null,"SITESA<XMEX>"]
["2020-08-05",93.887748137814896,115.476599451038,104.502580147469,null,"SITESB-1<XMEX>"]
["2020-08-06",95.204568477463894,116.218851608573,105.215078879613,null,"SORIANAB<XMEX>"]
[null,null,null,null,null,"SPORTS<XMEX>"]
[null,null,null,null,null,"STEPCC16<XMEX>"]
[null,null,null,null,null,"STEPCC16-2<XMEX>"]
[null,null,null,null,null,"STEPCC16-3<XMEX>"]
[null,null,null,null,null,"STEPCC16-4<XMEX>"]
[null,null,null,null,null,"STORAGE18<XMEX>"]
[null,null,null,null,null,"TEAKCPO<XMEX>"]
[null,null,null,null,null,"TERRA13<XMEX>"]
[null,null,null,null,null,"THERMCK17<XMEX>"]
[null,null,null,null,null,"TLEVISACPO<XMEX>"]
[null,null,null,null,null,"TMMA<XMEX>"]
[null,null,null,null,null,"TRAXIONA<XMEX>"]
[null,null,null,null,null,"TUCK18<XMEX>"]
[null,null,null,null,null,"UNIFINA<XMEX>"]
[null,null,null,null,null,"URBI<XMEX>"]
[null,null,null,null,null,"VALUEGFO<XMEX>"]
[null,null,null,null,null,"VASCONI<XMEX>"]
[null,null,null,null,null,"VERTXCK11<XMEX>"]
[null,null,null,null,null,"VESTA<XMEX>"]
[null,null,null,null,null,"VEXCK17<MexNa>"]
[null,null,null,null,null,"VINTE<XMEX>"]
[null,null,null,null,null,"VISTAA<XMEX>"]
[null,null,null,null,null,"VISTAC<XMEX>"]
[null,null,null,null,null,"VITROA<XMEX>"]
[null,null,null,null,null,"VIVA<XMEX>"]
[null,null,null,null,null,"VMZCK17<MexNa>"]
[null,null,null,null,null,"VOLARA<XMEX>"]
[null,null,null,null,null,"VTX2CK15<XMEX>"]
[null,null,null,null,null,"WALMEX<XMEX>"]
[null,null,null,null,null,"WSMX2CK16<XMEX>"]
[null,null,null,null,null,"WSMX2CK18<XMEX>"]
[null,null,null,null,null,"WSMXCK13<XMEX>"]